UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 8-K

 

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): April 24, 2017

 

Hasbro, Inc.

(Exact name of registrant as specified in its charter)

Rhode Island

 

1-6682

 

05-0155090

(State or other jurisdiction

 

(Commission File Number)

 

(IRS Employer

of incorporation)

     

Identification No.)

         

1027 Newport Ave., Pawtucket, Rhode Island

     

02861

(Address of principal executive offices)

     

(Zip Code)

 

Registrant’s telephone number, including area code:   (401) 431-8697

______________________________________________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 

 

 

 


 

 

 

Item 2.02          Results of Operations and Financial Condition.

 

On April 24, 2017, Hasbro, Inc. ("Hasbro" or "we") announced our financial results for the fiscal quarter ended April 2, 2017, and certain other financial information. The press release, attached as Exhibit 99.1, includes a non-GAAP financial measure as defined under SEC rules, specifically EBITDA.  EBITDA represents net earnings attributable to Hasbro, Inc. excluding net loss attributable to noncontrolling interests, interest expense, income taxes, depreciation and amortization. As required by SEC rules, we have provided reconciliation on the attached schedule of this measure to the most directly comparable GAAP measure. Management believes that EBITDA is one of the appropriate measures for evaluating the operating performance of the Company because it reflects the resources available for strategic opportunities including, among others, to invest in the business, strengthen the balance sheet, and make strategic acquisitions.

 

This measure should be considered in addition to, not as a substitute for, or superior to, net earnings or other measures of financial performance prepared in accordance with GAAP as more fully discussed in the Company's financial statements and filings with the SEC. As used herein, "GAAP" refers to accounting principles generally accepted in the United States of America. 

 

The information furnished in Item 2.02, including the Exhibit attached hereto,  shall not be deemed "filed" for any purpose, and shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, regardless of any general incorporation language in any such filing.

 

Item 9.01                          Financial Statements and Exhibits.

 

(d)  Exhibits

 

99.1      Hasbro, Inc. Press Release, dated April 24, 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

HASBRO, INC.

 

 

 

 

 

 

By:

/s/  Deborah Thomas

 

Name:

Deborah Thomas

 

Title:

Executive Vice President and Chief Financial Officer

(Duly Authorized Officer and Principal Financial Officer)

Date: April 24, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

EXHIBIT INDEX

Exhibit No.

 

Description

 

99.1

 

Hasbro, Inc. Press Release, dated April 24, 2017.

 

 

 


 

 

Exhibit 99.1 

  For Immediate Release

 

Hasbro Reports Revenue and Net Earnings

Growth for First Quarter 2017

·         First quarter 2017 revenues grew 2% to $849.7 million including revenue growth of 2% in the U.S. and Canada segment and 24% in the Entertainment and Licensing segment; International segment revenues were flat;

·         Growth in Franchise Brands, Hasbro Gaming and Emerging Brands offset the expected decline in Partner Brands;

·         Net earnings increased 41% to $68.6 million or $0.54 per diluted share; Reported net earnings include a $0.11 per diluted share benefit versus first quarter 2016 from the adoption of FASB ASU No. 2016-09;

·         Company returned $81.5 million to shareholders in the quarter; $63.4 million in dividends and $18.1 million in share repurchases.

 

Pawtucket, R.I., April 24, 2017 -- Hasbro, Inc. (NASDAQ: HAS) today reported financial results for the first quarter 2017.  Net revenues for the first quarter 2017 increased 2% to $849.7 million versus $831.2 million in 2016. 

 

Net earnings for the first quarter 2017 increased 41% to $68.6 million, or $0.54 per diluted share, compared to $48.8 million, or $0.38 per diluted share, in 2016.  Reported net earnings include a $0.11 per diluted share benefit versus first quarter 2016 from the adoption of FASB ASU No. 2016-09, Improvements to Employee Share-Based Payment Accounting.  The first quarter 2017 was a 14-week period versus the first quarter 2016 which was a 13-week period.  Given the timing of the week, the extra week adds an additional week of expense, but does not contribute a comparable level of revenue.

  

“Our first quarter results are in line with our previously communicated expectations and we are well positioned to execute against 2017’s rich content slate and diverse new initiatives,” said Brian Goldner, Hasbro’s chairman and chief executive officer.  “Revenue grew in the quarter and we drove strong consumer takeaway at retail, both compared to a robust first quarter last year and with a shift of Easter into this year’s second quarter.  Over the coming quarters, we are supporting significant new initiatives including major theatrical films for both Franchise and Partner Brands.”

 

“Hasbro remains in a strong financial position, with positive trends to start the year and a healthy balance sheet,” said Deborah Thomas, Hasbro’s chief financial officer.  “As anticipated, operating profit in the quarter was negatively impacted by an extra week of expenses without the comparable revenue increase.  This decline was more than offset by a favorable foreign exchange impact in non-operating income and the tax benefit

 


from the new accounting standard.  Based on our first quarter’s performance, our full-year expectations remain in line with our previously stated objectives.”

 

First Quarter 2017 Major Segment Performance

 

 

 

Net Revenues ($ Millions)

Operating Profit ($ Millions)

Q1 2017

Q1 2016

% Change

Q1 2017

Q1 2016

% Change

U.S. and Canada

$451.6

$443.6

+2%

$64.8

$78.3

-17%

International

$345.3

$345.0

--

$0.5

$2.9

-81%

Entertainment and Licensing

$52.7

$42.5

+24%

$11.3

$5.4

+108%

 

First quarter 2017 U.S. and Canada segment net revenues increased 2% to $451.6 million compared to $443.6 million in 2016.  Revenue growth in Hasbro Gaming and Emerging Brands offset a decline in Franchise Brands and Partner Brands.  The U.S. and Canada segment reported operating profit of $64.8 million, or 14.3% of net revenues, compared to $78.3 million, or 17.7% of net revenues, in 2016.   

 

International segment net revenues of $345.3 million were essentially flat with $345.0 million in 2016.  First quarter 2017 International segment revenues include a favorable $3.0 million impact of foreign exchange.  Revenue growth in Franchise Brands, Hasbro Gaming and Emerging Brands was offset by a decline in Partner Brands.  On a regional basis, Europe revenues declined 4%, Latin America increased 16% and Asia Pacific declined 1%.  Emerging markets revenues increased 20% in the quarter.  International segment operating profit was $0.5 million compared to $2.9 million in 2016. 

 

Entertainment and Licensing segment net revenues increased 24% to $52.7 million compared to $42.5 million in 2016.  Digital gaming drove the quarterly revenue increase, including higher revenues at Backflip Studios.  The Entertainment and Licensing segment operating profit increased 108% to $11.3 million, or 21.5% of net revenues, compared to $5.4 million, or 12.8% of net revenues, in 2016.

 

First Quarter 2017 Brand Portfolio Performance

 

 

Net Revenues ($ Millions)

Q1 2017

Q1 2016

% Change

Franchise Brands

$423.6

 $416.4  

+2%

Partner Brands

$213.0

 $258.2  

-18%

Hasbro Gaming*

$142.9

 $100.2  

+43%

Emerging Brands

$70.2

 $56.4  

+25%

 

*Hasbro’s total gaming category, including all gaming revenue, most notably MAGIC: THE GATHERING and MONOPOLY, which are included in Franchise Brands in the table above, totaled $253.3 million for the first quarter 2017, up 10%, versus $231.1 million in the first quarter 2016.  Hasbro believes its gaming portfolio is a competitive differentiator and views it in its entirety.

 

First quarter 2017 Franchise Brand revenues increased 2% to $423.6 million driven by revenue growth in NERF, TRANSFORMERS and MONOPOLY. 

   


Partner Brand revenues declined 18% to $213.0 million.  Revenue growth from BEYBLADE and DREAMWORKS’ TROLLS was more than offset by expected declines in STAR WARS and MARVEL ahead of major theatrical releases later this year. 

 

Hasbro Gaming posted 43% revenue growth to $142.9 million driven by Hasbro’s diverse gaming portfolio.  The strong revenue increase was led by several new games, including SPEAK OUT, TOILET TROUBLE and FANTASTIC GYMNASTICS, digital gaming, and several other gaming brands, including DUNGEONS & DRAGONS, BOP-IT and PIE-FACE.  Hasbro’s total gaming category grew 10% to $253.3 million.

 

Emerging Brands revenue grew 25% to $70.2 million.  Revenue increases from BABY ALIVE and FURREAL FRIENDS products were the primary contributors to growth in the quarter.

 

Dividend and Share Repurchase

 

The Company paid $63.4 million in cash dividends to shareholders during the first quarter 2017.  The next quarterly cash dividend payment of $0.57 per common share is scheduled for May 15, 2017 to shareholders of record at the close of business on May 1, 2017. 

 

During the first quarter, Hasbro repurchased 218,000 shares of common stock at a total cost of $18.1 million and an average price of $82.82 per share.  At quarter-end, $309.9 million remained available in the current share repurchase authorization. 

 

Conference Call Webcast

 

Hasbro will webcast its first quarter 2017 earnings conference call at 8:30 a.m. Eastern Time today.  To listen to the live webcast and access the accompanying presentation slides, please go to http://investor.hasbro.com.   The replay of the call will be available on Hasbro’s web site approximately 2 hours following completion of the call. 

 

About Hasbro: Hasbro (NASDAQ: HAS) is a global play and entertainment company committed to Creating the World's Best Play Experiences. From toys and games to television, movies, digital gaming and consumer products, Hasbro offers a variety of ways for audiences to experience its iconic brands, including NERF, MY LITTLE PONY, TRANSFORMERS, PLAY-DOH, MONOPOLY, LITTLEST PET SHOP and MAGIC: THE GATHERING. The Company's Hasbro Studios and its film label, Allspark Pictures, are building its brands globally through great storytelling and content on all screens. Through its commitment to corporate social responsibility and philanthropy, Hasbro is helping to make the world a better place for children and their families. Learn more at www.hasbro.com, and follow us on Twitter (@Hasbro & @HasbroNews) and Instagram (@Hasbro).

 

© 2017 Hasbro, Inc. All Rights Reserved.


Certain statements in this release contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include expectations concerning the Company’s potential performance in the future and the Company’s ability to achieve its other financial and business goals and may be identified by the use of forward-looking words or phrases. The Company's actual actions or results may differ materially from those expected or anticipated in the forward-looking statements due to both known and unknown risks and uncertainties. Specific factors that might cause such a difference include, but are not limited to: (i) the Company's ability to design, develop, produce, manufacture, source and ship products on a timely and cost-effective basis, as well as interest in and purchase of those products by retail customers and consumers in quantities and at prices that will be sufficient to profitably recover the Company’s costs; (ii) downturns in economic conditions affecting the Company’s markets which can negatively impact the Company’s retail customers and consumers, and which can result in lower employment levels, lower consumer disposable income and spending, including lower spending on purchases of the Company’s products; (iii) other factors which can lower discretionary consumer spending, such as higher costs for fuel and food, drops in the value of homes or other consumer assets, and high levels of consumer debt; (iv) potential difficulties or delays the Company may experience in implementing cost savings and efficiency enhancing initiatives; (v) other economic and public health conditions or regulatory changes in the markets in which the Company and its customers and suppliers operate which could create delays or increase the Company’s costs, such as higher commodity prices, labor costs or transportation costs, or outbreaks of disease; (vi) currency fluctuations, including movements in foreign exchange rates, which can lower the Company’s net revenues and earnings, and significantly impact the Company’s costs; (vii) the concentration of the Company's customers, potentially increasing the negative impact to the Company of difficulties experienced by any of the Company’s customers or changes in their purchasing or selling patterns; (viii) consumer interest in and acceptance of the Discovery Family Channel, and programming created by Hasbro Studios, and other factors impacting the financial performance of the network and Hasbro Studios; (ix) the inventory policies of the Company’s retail customers, including retailers’ potential decisions to lower their inventories, even if it results in lost sales, as well as the concentration of the Company's revenues in the second half and fourth quarter of the year, which coupled with reliance by retailers on quick response inventory management techniques increases the risk of underproduction of popular items, overproduction of less popular items and failure to achieve compressed shipping schedules; (x) delays, increased costs or difficulties associated with any of our or our partners’ planned digital applications or media initiatives; (xi) work disruptions, which may impact the Company's ability to manufacture or deliver product in a timely and cost-effective manner; (xii) the bankruptcy or other lack of success of one of the Company's significant retailers which could negatively impact the Company's revenues or bad debt exposure; (xiii) the impact of competition on revenues, margins and other aspects of the Company's business, including the ability to offer Company products which consumers choose to buy instead of competitive products, the ability to secure, maintain and renew popular licenses and the ability to attract and retain talented employees; (xiv) concentration of manufacturing for many of the Company’s products in the People’s Republic of China and the associated impact to the Company of social, economic or public health conditions and other factors affecting China, the movement of products into and out of China, the cost of producing products in China and exporting them to other countries; (xv) the risk of product recalls or product liability suits and costs associated with product safety regulations; (xvi) the impact of other market conditions, third party actions or approvals and competition which could reduce demand for the Company’s products or delay or increase the cost of implementation of the Company's programs or alter the Company's actions and reduce actual results; (xvii) the impact of litigation or arbitration decisions or settlement actions; and (xviii) other risks and uncertainties as may be detailed from time to time in the Company's public announcements and Securities and Exchange Commission (“SEC”) filings. The


Company undertakes no obligation to make any revisions to the forward-looking statements contained in this release or to update them to reflect events or circumstances occurring after the date of this release.

 

 

This press release includes a non-GAAP financial measure as defined under SEC rules, specifically EBITDA.  EBITDA represents net earnings attributable to Hasbro, Inc. excluding net loss attributable to noncontrolling interests, interest expense, income taxes, depreciation and amortization. As required by SEC rules, we have provided reconciliation on the attached schedule of this measure to the most directly comparable GAAP measure. Management believes that EBITDA is one of the appropriate measures for evaluating the operating performance of the Company because it reflects the resources available for strategic opportunities including, among others, to invest in the business, strengthen the balance sheet, and make strategic acquisitions. This non-GAAP measure should be considered in addition to, not as a substitute for, or superior to, net earnings or other measures of financial performance prepared in accordance with GAAP as more fully discussed in the Company's financial statements and filings with the SEC. As used herein, "GAAP" refers to accounting principles generally accepted in the United States of America. 

 

HAS-E

 

Investor Contact:  Debbie Hancock | Hasbro, Inc. | (401) 727-5401 | debbie.hancock@hasbro.com

Press Contact: Julie Duffy | Hasbro, Inc. | (401) 727-5931 | julie.duffy@hasbro.com

 

# # #

 

(Tables Attached)

 

  


HASBRO, INC.

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

(Unaudited)

 

(Thousands of Dollars)

 

 

 

 

 

 

April 2, 2017

 

March 27, 2016

 

  

ASSETS

 

 

 

 

 

 

 

  

Cash and Cash Equivalents

 

$

1,463,081

 

$

1,095,880

 

 

Accounts Receivable, Net

 

 

676,945

 

 

670,663

 

  

Inventories

 

 

416,232

 

 

461,734

 

  

Other Current Assets

 

 

243,475

 

 

295,806

 

  

     Total Current Assets

 

 

2,799,733

 

 

2,524,083

 

  

Property, Plant and Equipment, Net

 

 

270,023

 

 

241,253

 

 

Other Assets

 

 

1,576,114

 

 

1,599,359

 

 

     Total Assets

 

$

4,645,870

 

$

4,364,695

 

  

 

 

 

 

 

 

 

  

  

 

 

 

 

 

 

 

  

LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS

 

 

 

 

 

 

 

 

AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

  

Short-term Borrowings

 

$

65,294

 

$

$89,000

 

 

Current Portion of Long-term Debt

 

 

349,814

 

 

-

 

  

Payables and Accrued Liabilities

 

 

786,706

 

 

679,373

 

  

     Total Current Liabilities

 

 

1,201,814

 

 

768,373

 

  

Long-term Debt

 

 

1,198,896

 

 

1,547,434

 

  

Other Liabilities

 

 

393,516

 

 

402,346

 

  

     Total Liabilities

 

 

2,794,226

 

 

2,718,153

 

 

Redeemable Noncontrolling Interests

 

 

-

 

 

39,152

 

  

Total Shareholders' Equity

 

 

1,851,644

 

 

1,607,390

 

 

  

 

 

 

 

 

 

 

 

     Total Liabilities, Redeemable Noncontrolling Interests and Shareholders' Equity

 

$

4,645,870

 

$

4,364,695

 

HASBRO, INC.

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

(Thousands of Dollars and Shares Except Per Share Data)

Quarter Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 2, 2017

 

% Net Revenues

 

 

March 27, 2016

 

% Net Revenues

Net Revenues

$

849,663

 

100.0%

 

$

831,180

 

100.0%

Costs and Expenses:

 

 

 

 

 

 

 

 

 

     Cost of Sales

 

306,082

 

36.0%

 

 

290,240

 

34.9%

     Royalties

 

64,380

 

7.6%

 

 

69,969

 

8.4%

     Product Development

 

62,586

 

7.4%

 

 

57,164

 

6.9%

     Advertising

 

80,936

 

9.5%

 

 

79,859

 

9.6%

     Amortization of Intangibles

 

7,881

 

0.9%

 

 

8,691

 

1.0%

     Program Production Cost Amortization

 

5,570

 

0.7%

 

 

6,186

 

0.7%

     Selling, Distribution and Administration

 

243,885

 

28.7%

 

 

233,155

 

28.1%

          Operating Profit

 

78,343

 

9.2%

 

 

85,916

 

10.3%

Interest Expense

 

24,456

 

2.9%

 

 

24,044

 

2.9%

Other (Income) Expense, Net

 

(16,950)

 

-2.0%

 

 

2,659

 

0.3%

           Earnings before Income Taxes

 

70,837

 

8.3%

 

 

59,213

 

7.1%

Income Taxes

 

2,238

 

0.3%

 

 

12,242

 

1.5%

          Net Earnings

 

68,599

 

8.1%

 

 

46,971

 

5.7%

Net Loss Attributable to Noncontrolling Interests

 

-

 

0.0%

 

 

(1,780)

 

-0.2%

          Net Earnings Attributable to Hasbro, Inc.

$

68,599

 

8.1%

 

$

48,751

 

5.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Common Share

 

 

 

 

 

 

 

 

 

          Net Earnings Attributable to Hasbro, Inc.

 

 

 

 

 

 

 

 

 

  

 

  

Basic

 

$

0.55

 

 

 

$

0.39

 

 

  

 

  

Diluted

 

$

0.54

 

 

 

$

0.38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          Cash Dividends Declared

$

0.57

 

 

 

$

0.51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Number of Shares

 

 

 

 

 

 

 

 

 

 

  

 

Basic

 

 

125,182

 

 

 

 

125,266

 

 

 

  

 

Diluted

 

 

127,229

 

 

 

 

126,948

 

 


HASBRO, INC.

 

 

 

 

  

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

(Unaudited)

 

 

 

 

 

(Thousands of Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

April 2, 2017

 

 

March 27, 2016

Cash Flows from Operating Activities:

 

 

 

 

 

  Net Earnings

$

68,599

 

$

46,971

  Non-cash Adjustments

 

65,425

 

 

61,442

  Changes in Operating Assets and Liabilities

 

277,904

 

 

204,866

    Net Cash Provided by Operating Activities

 

411,928

 

 

313,279

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

  Additions to Property, Plant and Equipment

 

(30,243)

 

 

(31,218)

  Other

 

(781)

 

 

3,626

   Net Cash Utilized by Investing Activities

 

(31,024)

 

 

(27,592)

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

  Net Repayments from Short-term Borrowings

 

(107,336)

 

 

(75,526)

  Purchases of Common Stock

 

(19,312)

 

 

(33,710)

  Stock-based Compensation Transactions

 

9,743

 

 

8,153

  Dividends Paid

 

(63,404)

 

 

(57,406)

  Employee Taxes Paid for Shares Withheld

 

(31,391)

 

 

(13,600)

  Other

 

-

 

 

762

   Net Cash Utilized by Financing Activities

 

(211,700)

 

 

(171,327)

 

 

 

 

 

 

Effect of Exchange Rate Changes on Cash

 

11,592

 

 

4,770

 

 

 

 

 

 

Cash and Cash Equivalents at Beginning of Year

 

1,282,285

 

 

976,750

 

 

 

 

 

 

Cash and Cash Equivalents at End of Period

$

1,463,081

 

$

1,095,880


HASBRO, INC.

 

 

 

SUPPLEMENTAL FINANCIAL DATA

 

 

 

(Unaudited)

 

 

 

(Thousands of Dollars)

 

Quarter Ended

 

 

 

 

 

 

 

 

April 2,    2017

 

 

March 27, 2016

 

% Change

 

Major Segment Results

 

 

 

 

 

 

 

 

 U.S. and Canada Segment:

 

 

 

 

 

 

 

 

   External Net Revenues

$

451,577

 

$

443,648

 

2%

 

   Operating Profit

 

64,754

 

 

78,335

 

-17%

 

   Operating Margin

 

14.3%

 

 

17.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 International Segment:

 

 

 

 

 

 

 

 

   External Net Revenues

 

345,281

 

 

345,037

 

0%

 

   Operating Profit

 

544

 

 

2,853

 

-81%

 

   Operating Margin

 

0.2%

 

 

0.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Entertainment and Licensing Segment:

 

 

 

 

 

 

 

 

   External Net Revenues

 

52,729

 

 

42,495

 

24%

 

   Operating Profit

 

11,346

 

 

5,442

 

108%

 

   Operating Margin

 

21.5%

 

 

12.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International Segment Net Revenues by Major Geographic Region

 

  Europe

$

216,120

 

$

224,123

 

-4%

 

  Latin America

 

64,756

 

 

55,596

 

16%

 

  Asia Pacific

 

64,405

 

 

65,318

 

-1%

 

 

Total

 

 

$

345,281

 

$

345,037

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Revenues by Brand Portfolio

 

 

 

 

 

 

 

 

  Franchise Brands

$

423,603

 

$

416,374

 

2%

 

  Partner Brands

 

212,962

 

 

258,225

 

-18%

 

  Hasbro Gaming

 

142,913

 

 

100,228

 

43%

 

  Emerging Brands

 

70,185

 

 

56,353

 

25%

 

 

Total Net Revenues

$

849,663

 

$

831,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hasbro's total gaming category, including all gaming revenue, most notably MAGIC: THE GATHERING and MONOPOLY, totaled $253,289 for the first quarter of 2017, up 10%, from revenues of $231,147 for the first quarter of 2016.

 

 
 
 

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of EBITDA

 

 

 

 

 

 

 

 

  Net Earnings Attributable to Hasbro, Inc.

$

68,599

 

$

48,751

 

 

 

  Net Loss Attributable to

 

 

 

 

 

 

 

 

    Noncontrolling Interests

 

-

 

 

(1,780)

 

 

 

  Interest Expense

 

24,456

 

 

24,044

 

 

 

  Income Taxes

 

2,238

 

 

12,242

 

 

 

  Depreciation

 

27,702

 

 

25,126

 

 

 

  Amortization of Intangibles

 

7,881

 

 

8,691

 

 

 

 

EBITDA

$

130,876

 

$

117,074