Hasbro Reports Revenue and Earnings Growth for the Second Quarter 2011
-
Net revenues for the second quarter 2011 grew 23% to $908.5 million
compared to $737.8 million for the second quarter 2010; foreign
exchange had a positive $35.8 million impact on second quarter 2011
revenues;
-
Net earnings increased to $58.1 million, or $0.42 per diluted
share, compared to $43.6 million or $0.29 per diluted share in 2010;
-
Second quarter 2011 net earnings include a favorable tax adjustment
of $20.5 million, or $0.15 per diluted share, and pre-tax expense of
$13.1 million, or $0.06 per diluted share, related to costs associated
with establishing a Center of Excellence for Hasbro Games in Rhode
Island;
-
International segment revenues grew 43% to $374.5 million with
growth in every major geographic region; U.S. & Canada segment
revenues were up 14% to $505.0 million;
-
Boys product category revenues nearly doubled, increasing 96% to
$460.4 million;
-
Repurchased 2.4 million shares of common stock at a total cost of
$112.0 million.
PAWTUCKET, R.I.--(BUSINESS WIRE)--
Hasbro,
Inc. (NASDAQ: HAS) today reported revenue and earnings growth
for the second quarter 2011. The Company reported 23% net revenues
growth to $908.5 million compared to $737.8 million in the second
quarter 2010. Second quarter 2011 net revenues include a positive $35.8
million impact of foreign exchange. The Company reported net earnings
for the second quarter 2011 of $58.1 million or $0.42 per diluted share
compared to $43.6 million or $0.29 per diluted share in 2010. Second
quarter 2011 net earnings were $0.33 per diluted share, excluding a
favorable tax adjustment of $20.5 million or $0.15 per diluted share, as
well as $13.1 million pre-tax expense, or $0.06 per diluted share for
severance, relocation and related costs associated with establishing a
Center of Excellence for Hasbro Games in Rhode Island.
"The Hasbro team executed our branded-play strategy globally to deliver
both a strong second quarter and to lay the framework for growth in 2011
and beyond," said Brian Goldner, President and Chief Executive Officer.
"Today, our brands are bigger and more global, many are backed by
entertainment and the application of our brand blueprint is providing
consumers with the opportunity to enjoy our brands across an
increasingly broad spectrum of consumer goods and entertainment formats."
"As expected, top line momentum in our business began to build during
the quarter, led by strong gains in the TRANSFORMERS brand, driven by TRANSFORMERS:
Dark of the Moon, and BEYBLADE, as well as continued double-digit
growth in the International segment," Goldner said. "We have continued
to make important investments in our business which will help drive both
top and bottom line growth in the future. In the third quarter we are
launching key new initiatives, including the global introduction of
KRE-O, our new construction brand, the addition of the SESAME STREET
brand to our preschool business, and innovative new products in core
brands such as FURREAL FRIENDS and LITTLEST PET SHOP."
"Hasbro is in a strong position entering the important second half of
the year," said Deborah Thomas, Chief Financial Officer. "Our cash
position is healthy, investments overseas are driving growth in our
business and we have exciting innovation across our business for the
holidays. Our overall run-rate of costs is higher than a year ago in
support of our long-term growth initiatives, such as television,
licensing and emerging market expansion and as we enter the higher
revenue quarters for Hasbro, we anticipate generating incremental
leverage from these investments. As we look to the full-year 2011, we
expect to deliver meaningful growth in both revenues and earnings per
share versus our 2010 reported full-year results."
During the second quarter, the Company announced the establishment of
its Center of Excellence for Hasbro Games in Rhode Island. As part of
this announcement, the Company is reorganizing its global games business
and moving some games marketing and development employees from East
Longmeadow, MA to Rhode Island. This action resulted in $13.1 million of
pre-tax expense in the second quarter. An additional $7 million is
expected over the next three to four quarters primarily associated with
recruiting and office space.
In the second quarter, worldwide net revenues in the Boys product
category increased 96% to $460.4 million; the Games and Puzzles category
decreased 12% to $231.3 million; the Girls category declined 11% to
$119.1 million; and the Preschool category was down 10% to $97.6 million.
U.S. and Canada segment net revenues grew 14% to $505.0 million, an
increase of $60.5 million compared to $444.5 million in 2010. The
results reflect growth in the Boys category partially offset by a
decline in the other three product categories. The U.S. and Canada
segment reported an operating profit of $57.7 million, compared to $58.7
million in 2010.
International segment net revenues grew 43% to $374.5 million, an
increase of $113.1 million compared to $261.4 million in 2010. Net
revenues in the International segment grew 30% absent the positive $34.1
million impact of foreign exchange. Revenue in the International segment
reflects growth in the Boys and Games and Puzzles categories partially
offset by declines in the Girls and Preschool categories. The
International segment reported a 191% increase in operating profit to
$33.8 million, compared to an operating profit of $11.6 million in 2010.
Entertainment and Licensing segment net revenues declined 11% to $27.2
million, compared to $30.5 million in 2010. Revenue in the Entertainment
and Licensing segment declined primarily due to lower movie-related
revenue versus the second quarter 2010 partially offset by higher
revenue from television programming. Licensing revenue associated with TRANSFORMERS:
Dark of the Moon will begin to be recorded in the third quarter
2011. The Entertainment and Licensing segment reported an operating
profit of $0.6 million compared to $13.0 million in 2010.
The Company repurchased a total of 2.4 million shares of common stock
during the second quarter 2011 at a total cost of $112.0 million and an
average price of $45.80 per share. For the first two quarters in 2011,
the Company repurchased a total of 3.8 million shares at a total cost of
$175.7 million and an average price of $45.69. At quarter-end, $474.5
million remained available under the current share repurchase
authorization.
The Company will webcast its second quarter 2011 earnings conference
call at 8:30 a.m. Eastern Time today. To listen to the live webcast, go
to http://investor.hasbro.com.
The replay will be on Hasbro's web site approximately 2 hours following
completion of the call.
About Hasbro
Hasbro,
Inc. (NASDAQ: HAS) is a branded play company providing children and
families around the world with a wide-range of immersive entertainment
offerings based on the Company's world class brand portfolio. From toys
and games, to television programming, motion pictures, video games and a
comprehensive licensing program, Hasbro strives to delight its customers
through the strategic leveraging of well-known and beloved brands such
as TRANSFORMERS, LITTLEST PET SHOP, NERF, PLAYSKOOL, MY LITTLE PONY,
G.I. JOE, MAGIC: THE GATHERING and MONOPOLY. The HUB, Hasbro's
multi-platform joint venture with Discovery Communications (NASDAQ:
DISCA, DISCB, DISCK) launched on October 10, 2010. The online home of
The HUB is www.hubworld.com.
The HUB logo and name are trademarks of Hub Television Networks, LLC.
All rights reserved. © 2011 Hasbro, Inc. All Rights Reserved.
Certain statements in this release contain "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act of
1995. These statements include expectations concerning the Company's
potential performance in 2011 and beyond, including with respect to its
revenues and earnings per share, and the Company's ability to achieve
its other financial and business goals and may be identified by the use
of forward-looking words or phrases. The Company's actual actions or
results may differ materially from those expected or anticipated in the
forward-looking statements due to both known and unknown risks and
uncertainties. Specific factors that might cause such a difference
include, but are not limited to: (i) the Company's ability to design,
manufacture, source and ship new and continuing products on a timely and
cost-effective basis, as well as interest in and purchase of those
products by retail customers and consumers in quantities and at prices
that will be sufficient to profitably recover the Company's development,
manufacturing, marketing, royalty and other costs; (ii) global economic
conditions, including recessions, credit crises or other economic shocks
or downturns which can negatively impact the retail and/or credit
markets, the financial health of the Company's retail customers and
consumers, and consumer and business confidence, and which can result in
lower employment levels, less consumer disposable income, and lower
consumer spending, including lower spending on purchases of the
Company's products; (iii) other factors which can lower discretionary
consumer spending, such as higher costs for fuel and food, drops in the
value of homes or other consumer assets, and high levels of consumer
debt; (iv) other economic and public health conditions in the markets in
which the Company and its customers and suppliers operate which impact
the Company's ability and cost to manufacture and deliver products, such
as higher fuel and other commodity prices, higher labor costs, higher
transportation costs, outbreaks of disease which affect public health
and the movement of people and goods, and other factors, including
government regulations, which can create potential manufacturing and
transportation delays or impact costs; (v) currency fluctuations,
including movements in foreign exchange rates, which can lower the
Company's net revenues and earnings, and significantly impact the
Company's costs; (vi) the concentration of the Company's customers,
potentially increasing the negative impact to the Company of
difficulties experienced by any of the Company's customers or changes by
the Company's customers in their purchasing or selling patterns; (vii)
greater than expected costs, or unexpected delays or difficulties,
associated with the Company's investment in its joint venture with
Discovery Communications, LLC, the rebranding of the joint venture
network, development of Hasbro Studios, and the creation of new content
to appear on the network and elsewhere; (viii) consumer interest in and
acceptance of the joint venture network, and programming created by
Hasbro Studios, and other factors impacting the financial performance of
the joint venture and Hasbro Studios; (ix) greater than expected costs
or unexpected delays associated with the creation of the Center of
Excellence for Hasbro Games; (x) the inventory policies of the Company's
retail customers, including the concentration of the Company's revenues
in the second half and fourth quarter of the year, together with
increased reliance by retailers on quick response inventory management
techniques, which increases the risk of underproduction of popular
items, overproduction of less popular items and failure to achieve tight
and compressed shipping schedules; (xi) work stoppages, slowdowns or
strikes, which may impact the Company's ability to manufacture or
deliver product in a timely and cost-effective manner; (xii) the
bankruptcy or other lack of success of one of the Company's significant
retailers which could negatively impact the Company's revenues or bad
debt exposure; (xiii) the impact of competition on revenues, margins and
other aspects of the Company's business, including the ability to
secure, maintain and renew popular licenses and the ability to attract
and retain talented employees in a competitive environment; (xiv)
concentration of manufacturing for many of the Company's products in the
People's Republic of China and the associated impact to the Company of
public health conditions and other factors affecting social and economic
activity in China, affecting the movement of products into and out of
China, and impacting the cost of producing products in China and
exporting them to other countries; (xv) the risk of product recalls or
product liability suits and costs associated with product safety
regulations; (xvi) other market conditions, third party actions or
approvals and the impact of competition which could reduce demand for
the Company's products or delay or increase the cost of implementation
of the Company's programs or alter the Company's actions and reduce
actual results; (xvii) the risk that anticipated benefits of
acquisitions may not occur or be delayed or reduced in their
realization; and (xviii) other risks and uncertainties as may be
detailed from time to time in the Company's public announcements and SEC
filings. The Company undertakes no obligation to make any revisions to
the forward-looking statements contained in this release or to update
them to reflect events or circumstances occurring after the date of this
release.
This presentation includes a non-GAAP financial measure as defined under
rules of the Securities and Exchange Commission ("SEC"), specifically
EBITDA. As required by SEC rules, we have provided reconciliation on the
attached schedule of this measure to the most directly comparable GAAP
measure. EBITDA (earnings before interest, taxes, depreciation and
amortization) represents net earnings excluding interest expense, income
taxes, depreciation and amortization. Management believes that EBITDA is
one of the appropriate measures for evaluating the operating performance
of the Company because it reflects the resources available for strategic
opportunities including, among others, to invest in the business,
strengthen the balance sheet, and make strategic acquisitions. However,
this measure should be considered in addition to, not as a substitute
for, or superior to, net earnings or other measures of financial
performance prepared in accordance with GAAP as more fully discussed in
the Company's financial statements and filings with the SEC. As used
herein, "GAAP" refers to accounting principles generally accepted in the
United States of America. This presentation also includes the Company's
Consolidated and International segment net revenues excluding the impact
of changes in exchange rates. Management believes that the presentation
of Consolidated and International segment net revenues minus the impact
of exchange rate changes provides information that is helpful to an
investor's understanding of the underlying business performance absent
exchange rate fluctuations which are beyond the Company's control.
Similarly, this presentation includes the Company's second quarter 2011
net earnings excluding certain discrete income tax benefits related to
the settlement of a tax examination and certain expenses related to the
reorganization of the Company's global games business. The Company
provided the 2011 net earnings absent these amounts to assist investors
in understanding the comparability of the Company's results.
(Tables Attached)
|
|
|
HASBRO, INC.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Thousands of Dollars)
|
|
|
June 26, 2011
|
|
|
|
|
June 27, 2010
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
|
$
|
584,778
|
|
|
|
|
$
|
872,275
|
|
Accounts Receivable, Net
|
|
|
|
837,972
|
|
|
|
|
|
663,484
|
|
Inventories
|
|
|
|
426,930
|
|
|
|
|
|
342,113
|
|
Other Current Assets
|
|
|
|
196,425
|
|
|
|
|
|
201,962
|
|
Total Current Assets
|
|
|
|
2,046,105
|
|
|
|
|
|
2,079,834
|
|
Property, Plant and Equipment, Net
|
|
|
|
239,201
|
|
|
|
|
|
218,851
|
|
Other Assets
|
|
|
|
1,655,439
|
|
|
|
|
|
1,674,991
|
|
Total Assets
|
|
|
$
|
3,940,745
|
|
|
|
|
$
|
3,973,676
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
Short-term Borrowings
|
|
|
$
|
12,430
|
|
|
|
|
$
|
10,632
|
|
Payables and Accrued Liabilities
|
|
|
|
694,095
|
|
|
|
|
|
646,223
|
|
Total Current Liabilities
|
|
|
|
706,525
|
|
|
|
|
|
656,855
|
|
Long-term Debt
|
|
|
|
1,403,031
|
|
|
|
|
|
1,396,980
|
|
Other Liabilities
|
|
|
|
362,570
|
|
|
|
|
|
330,915
|
|
Total Liabilities
|
|
|
|
2,472,126
|
|
|
|
|
|
2,384,750
|
|
Total Shareholders' Equity
|
|
|
|
1,468,619
|
|
|
|
|
|
1,588,926
|
|
Total Liabilities and Shareholders' Equity
|
|
|
$
|
3,940,745
|
|
|
|
|
$
|
3,973,676
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HASBRO, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Thousands of Dollars and Shares Except Per Share Data)
|
|
|
June 26, 2011
|
|
|
June 27, 2010
|
|
|
|
June 26, 2011
|
|
|
June 27, 2010
|
|
Net Revenues
|
|
|
$
|
908,454
|
|
|
|
$
|
737,791
|
|
|
|
|
$
|
1,580,440
|
|
|
$
|
1,410,162
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales
|
|
|
|
378,010
|
|
|
|
|
300,322
|
|
|
|
|
|
645,256
|
|
|
|
563,001
|
|
|
Royalties
|
|
|
|
82,197
|
|
|
|
|
50,052
|
|
|
|
|
|
125,423
|
|
|
|
93,834
|
|
|
Product Development
|
|
|
|
54,965
|
|
|
|
|
47,466
|
|
|
|
|
|
100,783
|
|
|
|
87,790
|
|
|
Advertising
|
|
|
|
81,770
|
|
|
|
|
71,998
|
|
|
|
|
|
148,307
|
|
|
|
143,172
|
|
|
Amortization of Intangibles
|
|
|
|
10,598
|
|
|
|
|
11,315
|
|
|
|
|
|
21,294
|
|
|
|
22,699
|
|
|
Program Production Cost Amortization
|
|
|
|
7,121
|
|
|
|
|
-
|
|
|
|
|
|
10,238
|
|
|
|
-
|
|
|
Selling, Distribution and Administration
|
|
|
|
213,386
|
|
|
|
|
176,912
|
|
|
|
|
|
399,809
|
|
|
|
350,613
|
|
|
Operating Profit
|
|
|
|
80,407
|
|
|
|
|
79,726
|
|
|
|
|
|
129,330
|
|
|
|
149,053
|
|
|
Interest Expense
|
|
|
|
22,848
|
|
|
|
|
21,922
|
|
|
|
|
|
44,223
|
|
|
|
38,714
|
|
|
Other (Income) Expense, Net
|
|
|
|
4,605
|
|
|
|
|
(3,233
|
)
|
|
|
|
|
9,315
|
|
|
|
(4,928
|
)
|
|
Earnings before Income Taxes
|
|
|
|
52,954
|
|
|
|
|
61,037
|
|
|
|
|
|
75,792
|
|
|
|
115,267
|
|
|
Income Taxes
|
|
|
|
(5,097
|
)
|
|
|
|
17,406
|
|
|
|
|
|
545
|
|
|
|
12,693
|
|
|
Net Earnings
|
|
|
$
|
58,051
|
|
|
|
$
|
43,631
|
|
|
|
|
$
|
75,247
|
|
|
$
|
102,574
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.43
|
|
|
|
$
|
0.30
|
|
|
|
|
$
|
0.55
|
|
|
$
|
0.73
|
|
|
Diluted
|
|
|
$
|
0.42
|
|
|
|
$
|
0.29
|
|
|
|
|
$
|
0.54
|
|
|
$
|
0.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Dividends Declared
|
|
|
$
|
0.30
|
|
|
|
$
|
0.25
|
|
|
|
|
$
|
0.60
|
|
|
$
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
136,073
|
|
|
|
|
143,801
|
|
|
|
|
|
136,859
|
|
|
|
140,560
|
|
|
Diluted
|
|
|
|
139,241
|
|
|
|
|
148,474
|
|
|
|
|
|
140,097
|
|
|
|
149,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HASBRO, INC.
|
|
SUPPLEMENTAL FINANCIAL DATA
|
|
MAJOR SEGMENT RESULTS, NET REVENUES BY PRODUCT CLASS AND EBITDA
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Thousands of Dollars)
|
|
|
Quarter Ended
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
|
|
June 26, 2011
|
|
|
June 27, 2010
|
|
|
% Change
|
|
|
|
June 26, 2011
|
|
|
June 27, 2010
|
|
|
% Change
|
|
Major Segment Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. and Canada Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External Net Revenues
|
|
|
$
|
504,950
|
|
|
|
$
|
444,520
|
|
|
|
14
|
%
|
|
|
|
$
|
896,102
|
|
|
|
$
|
869,230
|
|
|
|
3
|
%
|
|
Operating Profit
|
|
|
|
57,725
|
|
|
|
|
58,741
|
|
|
|
-2
|
%
|
|
|
|
|
98,737
|
|
|
|
|
119,872
|
|
|
|
-18
|
%
|
|
Operating Margin
|
|
|
|
11.4
|
%
|
|
|
|
13.2
|
%
|
|
|
|
|
|
|
|
11.0
|
%
|
|
|
|
13.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External Net Revenues
|
|
|
|
374,471
|
|
|
|
|
261,411
|
|
|
|
43
|
%
|
|
|
|
|
628,803
|
|
|
|
|
483,130
|
|
|
|
30
|
%
|
|
Operating Profit
|
|
|
|
33,750
|
|
|
|
|
11,596
|
|
|
|
191
|
%
|
|
|
|
|
32,017
|
|
|
|
|
9,166
|
|
|
|
249
|
%
|
|
Operating Margin
|
|
|
|
9.0
|
%
|
|
|
|
4.4
|
%
|
|
|
|
|
|
|
|
5.1
|
%
|
|
|
|
1.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entertainment and Licensing Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External Net Revenues
|
|
|
|
27,187
|
|
|
|
|
30,451
|
|
|
|
-11
|
%
|
|
|
|
|
51,828
|
|
|
|
|
55,560
|
|
|
|
-7
|
%
|
|
Operating Profit
|
|
|
|
612
|
|
|
|
|
12,996
|
|
|
|
-95
|
%
|
|
|
|
|
6,043
|
|
|
|
|
22,362
|
|
|
|
-73
|
%
|
|
Operating Margin
|
|
|
|
2.3
|
%
|
|
|
|
42.7
|
%
|
|
|
|
|
|
|
|
11.7
|
%
|
|
|
|
40.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenues by Product Class
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boys
|
|
|
|
|
$
|
460,446
|
|
|
|
$
|
234,458
|
|
|
|
96
|
%
|
|
|
|
$
|
750,678
|
|
|
|
$
|
466,580
|
|
|
|
61
|
%
|
|
Games and Puzzles
|
|
|
|
231,272
|
|
|
|
|
262,247
|
|
|
|
-12
|
%
|
|
|
|
|
431,624
|
|
|
|
|
489,271
|
|
|
|
-12
|
%
|
|
Girls
|
|
|
|
|
|
119,143
|
|
|
|
|
133,214
|
|
|
|
-11
|
%
|
|
|
|
|
232,299
|
|
|
|
|
262,599
|
|
|
|
-12
|
%
|
|
Preschool
|
|
|
|
|
97,574
|
|
|
|
|
107,872
|
|
|
|
-10
|
%
|
|
|
|
|
165,810
|
|
|
|
|
191,516
|
|
|
|
-13
|
%
|
|
Other
|
|
|
|
19
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
29
|
|
|
|
|
196
|
|
|
|
-85
|
%
|
|
Total Net Revenues
|
|
|
$
|
908,454
|
|
|
|
$
|
737,791
|
|
|
|
|
|
|
|
$
|
1,580,440
|
|
|
|
$
|
1,410,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings
|
|
|
|
$
|
58,051
|
|
|
|
$
|
43,631
|
|
|
|
|
|
|
|
$
|
75,247
|
|
|
|
$
|
102,574
|
|
|
|
|
|
Interest Expense
|
|
|
|
22,848
|
|
|
|
|
21,922
|
|
|
|
|
|
|
|
|
44,223
|
|
|
|
|
38,714
|
|
|
|
|
|
Income Taxes
|
|
|
|
|
(5,097
|
)
|
|
|
|
17,406
|
|
|
|
|
|
|
|
|
545
|
|
|
|
|
12,693
|
|
|
|
|
|
Depreciation
|
|
|
|
|
28,327
|
|
|
|
|
27,575
|
|
|
|
|
|
|
|
|
48,649
|
|
|
|
|
45,491
|
|
|
|
|
|
Amortization
|
|
|
|
|
10,598
|
|
|
|
|
11,315
|
|
|
|
|
|
|
|
|
21,294
|
|
|
|
|
22,699
|
|
|
|
|
|
EBITDA
|
|
|
$
|
114,727
|
|
|
|
$
|
121,849
|
|
|
|
|
|
|
|
$
|
189,958
|
|
|
|
$
|
222,171
|
|
|
|
|

Hasbro, Inc.
Investor Relations
Debbie Hancock, 401-727-5401
or
News
Media
Wayne S. Charness, 401-727-5983
Source: Hasbro, Inc.
News Provided by Acquire Media
Close window | Back to top