Hasbro, Inc.
Oct 22, 2012
PDF
Add to Briefcase

Hasbro Reports Financial Results for the Third Quarter 2012

Company is Delivering on Stated Objectives for 2012

PAWTUCKET, R.I.--(BUSINESS WIRE)-- Hasbro, Inc. (NASDAQ: HAS) today reported financial results for the third quarter 2012. Net earnings for the third quarter 2012 were $164.9 million, or $1.24 per diluted share, versus $171.0 million, or $1.27 per diluted share, in 2011. Excluding the impact of foreign exchange translation, net earnings were $169.8 million, or $1.28 per diluted share. Net revenues for the third quarter 2012 were $1.35 billion compared to $1.38 billion in 2011. Excluding a negative $47.4 million impact of foreign exchange, net revenues increased 1% to $1.39 billion.

"We are delivering on the objectives we set for the year," said Brian Goldner, President and Chief Executive Officer. "The U.S. and Canada segment operating profits are improving to historical levels and the Games category is stabilizing with innovative new offerings and partnerships. Additionally, we are driving innovation across Hasbro and partner brands this holiday season including toys, games, digital play, licensed goods and immersive entertainment experiences for consumers around the world."

"We are entering the holiday season with exciting, innovative products, including some of the hottest toys in the market and a tremendously successful MARVEL line," said Deborah Thomas, Chief Financial Officer. "In the all important fourth quarter, we plan to drive these and other initiatives with a significant increase in marketing support in an environment of significantly lower U.S. retail inventory. As a result, for the full year 2012, we continue to believe, absent the impact of foreign exchange, we will again grow revenues and earnings per share."

Major Segment Performance

        Net Revenues ($ Millions)       Operating Profit ($ Millions)
      Q3 2012       Q3 2011       % Change       Q3 2012       Q3 2011       % Change
U.S. and Canada       $774.5       $764.6       +1%       $154.2       $128.8       +20%
International       $524.1       $563.3       -7%       $85.5       $100.7       -15%
Entertainment and Licensing       $43.1       $46.3       -7%       $10.7       $15.3       -30%
                             

U.S. and Canada segment net revenues were $774.5 million, an increase of 1%, compared to $764.6 million in 2011. The segment's results reflect growth in the Girls and Games categories, partially offset by declines in the Boys and Preschool categories. The U.S. and Canada segment reported 20% operating profit growth to $154.2 million compared to $128.8 million in 2011.

Net revenues in the International segment grew 1% absent the negative $47.1 million impact of foreign exchange. Including the impact of foreign exchange, International segment net revenues were $524.1 million, down 7%, compared to $563.3 million in 2011. Revenue in the International segment reflects 9% growth in Latin America offset by a decline in Europe and Asia Pacific. Additionally, revenues in the Games and Preschool categories were flat while the Boys and Girls categories declined. The International segment reported an operating profit of $85.5 million compared to $100.7 million in 2011.

Entertainment and Licensing segment net revenues were $43.1 million compared to $46.3 million in 2011. The segment continued to benefit from the sale of television programming in all formats in the U.S. and internationally offset by lower movie-related revenues. The Entertainment and Licensing segment reported an operating profit of $10.7 million compared to $15.3 million in 2011.

Product Category Performance

        Net Revenues ($ Millions)
      Q3 2012       Q3 2011       % Change
Boys       $471.1       $534.6       -12%
Games       $365.7       $364.7       --
Girls       $302.3       $259.1       +17%
Preschool       $206.0       $217.4       -5%
           

In the Boys category, net revenues decreased 12% to $471.1 million. MARVEL products continued to post strong year-over-year gains globally, which were more than offset by expected declines in TRANSFORMERS and BEYBLADE products.

Net revenues in the Games category were flat in the quarter at $365.7 million. TWISTER, MAGIC: THE GATHERING, BATTLESHIP and Boys Action Gaming products, including TRANSFORMERS BOT SHOTS, continued to perform well. New gaming initiatives, including ZYNGA and ANGRY BIRDS STAR WARS games began shipping in the quarter ahead of their fourth quarter launch dates.

For the third quarter 2012, the Girls category net revenues increased 17% to $302.3 million. Several new initiatives, including FURBY and ONE DIRECTION product launched during the quarter while MY LITTLE PONY product, backed by global television, continued to deliver strong year-over-year growth as did EASY-BAKE. Additionally, several new holiday products including, BABY ALIVE BABY WANNA WALK and FURREAL FRIENDS BABY BUTTERSCOTCH and BOUNCY MY HAPPY TO SEE ME PUP generated strong initial revenues.

Net revenues in the Preschool category declined 5% to $206.0 million. The category benefited from continued growth in the PLAYSKOOL HEROES line and PLAY-DOH, as well as new brand initiatives KOOSH and PLAYSKOOL ROCKTIVITY. SESAME STREET products declined versus last year's launch of the line.

Share Repurchase and Dividend

The Company repurchased a total of 142,336 shares of common stock during the third quarter 2012 at a total cost of $5.2 million and an average price of $36.18 per share. At quarter-end, $212.2 million remained available in the current share repurchase authorization. The Company paid $46.9 million in cash dividends to shareholders during the quarter.

Hasbro will webcast its third quarter 2012 earnings conference call at 8:30 a.m. Eastern Time today. To listen to the live webcast, go to http://investor.hasbro.com. The replay of the call will be available on Hasbro's web site approximately 2 hours following completion of the call. Additionally, presentation slides associated with today's conference call are available on Hasbro's website at http://investor.hasbro.com.

About Hasbro

Hasbro, Inc. (NASDAQ: HAS) is a branded play company providing children and families around the world with a wide-range of immersive entertainment offerings based on the Company's world class brand portfolio. From toys and games, to television programming, motion pictures, digital gaming and a comprehensive licensing program, Hasbro strives to delight its global customers with innovative, well-known and beloved brands such as TRANSFORMERS, LITTLEST PET SHOP, NERF, PLAYSKOOL, MY LITTLE PONY, G.I. JOE, MAGIC: THE GATHERING and MONOPOLY. The Company's Hasbro Studios develops and produces television programming for markets around the world. The Hub TV Network is part of a multi-platform joint venture between Hasbro and Discovery Communications (NASDAQ: DISCA, DISCB, DISCK), in the U.S. Through the Company's deep commitment to corporate social responsibility, including philanthropy, Hasbro is helping to build a safe and sustainable world for future generations and to positively impact the lives of millions of children and families every year. It has been recognized for its efforts by being named one of the "World's Most Ethical Companies" and is ranked as one of Corporate Responsibility Magazine's "100 Best Corporate Citizens." Learn more at www.hasbro.com.

© 2012 Hasbro, Inc. All Rights Reserved.

HAS-E

Certain statements in this release contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include expectations concerning the Company's potential performance in 2012 and beyond, including with respect to its revenues and earnings per share, and the Company's ability to achieve its other financial and business goals and may be identified by the use of forward-looking words or phrases. The Company's actual actions or results may differ materially from those expected or anticipated in the forward-looking statements due to both known and unknown risks and uncertainties. Specific factors that might cause such a difference include, but are not limited to: (i) the Company's ability to design, manufacture, source and ship new and continuing products on a timely and cost-effective basis, as well as interest in and purchase of those products by retail customers and consumers in quantities and at prices that will be sufficient to profitably recover the Company's development, manufacturing, marketing, royalty and other costs; (ii) global economic conditions, including recessions, credit crises or other economic shocks or downturns affecting the United States, Europe or any of the Company's other markets which can negatively impact the retail and/or credit markets, the financial health of the Company's retail customers and consumers, and consumer and business confidence, and which can result in lower employment levels, less consumer disposable income, and lower consumer spending, including lower spending on purchases of the Company's products; (iii) other factors which can lower discretionary consumer spending, such as higher costs for fuel and food, drops in the value of homes or other consumer assets, and high levels of consumer debt; (iv) other economic and public health conditions in the markets in which the Company and its customers and suppliers operate which impact the Company's ability and cost to manufacture and deliver products, such as higher fuel and other commodity prices, higher labor costs, higher transportation costs, outbreaks of disease which affect public health and the movement of people and goods, and other factors, including government regulations, which can create potential manufacturing and transportation delays or impact costs; (v) currency fluctuations, including movements in foreign exchange rates, which can lower the Company's net revenues and earnings, and significantly impact the Company's costs; (vi) the concentration of the Company's customers, potentially increasing the negative impact to the Company of difficulties experienced by any of the Company's customers or changes by the Company's customers in their purchasing or selling patterns; (vii) greater than expected costs, or unexpected delays or difficulties, associated with THE HUB TV Network, the Company's joint venture television network with Discovery Communications, LLC, Hasbro Studios, or the creation of new content to appear on THE HUB TV Network and elsewhere; (viii) consumer interest in and acceptance of THE HUB TV Network, and programming created by Hasbro Studios, and other factors impacting the financial performance of the network and Hasbro Studios; (ix) greater than expected costs or unexpected delays or difficulties associated with the creation of Hasbro's Gaming Center of Excellence and the execution of the Company's strategy for driving innovation and immersive play experiences in its gaming business; (x) unexpected delays or difficulties in the Company's execution of its plans to drive growth and increased profitability in its U.S. and Canada business; (xi) the inventory policies of the Company's retail customers, including retailers' potential decisions to lower the inventories they are willing to carry, even if it results in lost sales, as well as the concentration of the Company's revenues in the second half and fourth quarter of the year, which coupled with reliance by retailers on quick response inventory management techniques increases the risk of underproduction of popular items, overproduction of less popular items and failure to achieve tight and compressed shipping schedules; (xii) delays, increased costs or difficulties associated with any of our planned entertainment initiatives; (xiii) work stoppages, slowdowns or strikes, which may impact the Company's ability to manufacture or deliver product in a timely and cost-effective manner; (xiv) the bankruptcy or other lack of success of one of the Company's significant retailers which could negatively impact the Company's revenues or bad debt exposure; (xv) the impact of competition on revenues, margins and other aspects of the Company's business, including the ability to secure, maintain and renew popular licenses and the ability to attract and retain talented employees in a competitive environment; (xvi) concentration of manufacturing for many of the Company's products in the People's Republic of China and the associated impact to the Company of public health conditions and other factors affecting social and economic activity in China, affecting the movement of products into and out of China, and impacting the cost of producing products in China and exporting them to other countries; (xvii) the risk of product recalls or product liability suits and costs associated with product safety regulations; (xviii) other market conditions, third party actions or approvals and the impact of competition which could reduce demand for the Company's products or delay or increase the cost of implementation of the Company's programs or alter the Company's actions and reduce actual results; (xix) the risk that anticipated benefits of acquisitions may not occur or be delayed or reduced in their realization; and (xx) other risks and uncertainties as may be detailed from time to time in the Company's public announcements and Securities and Exchange Commission ("SEC") filings. The Company undertakes no obligation to make any revisions to the forward-looking statements contained in this release or to update them to reflect events or circumstances occurring after the date of this release.

This press release includes a non-GAAP financial measure as defined under SEC rules, specifically EBITDA. EBITDA represents net earnings excluding interest expense, income taxes, depreciation and amortization. As required by SEC rules, we have provided reconciliation on the attached schedule of this measure to the most directly comparable GAAP measure. Management believes that EBITDA is one of the appropriate measures for evaluating the operating performance of the Company because it reflects the resources available for strategic opportunities including, among others, to invest in the business, strengthen the balance sheet, and make strategic acquisitions. However, this measure should be considered in addition to, not as a substitute for, or superior to, net earnings or other measures of financial performance prepared in accordance with GAAP as more fully discussed in the Company's financial statements and filings with the SEC. As used herein, "GAAP" refers to accounting principles generally accepted in the United States of America. This press release also includes the Company's Consolidated and International segment net revenues, net earnings and earnings per share excluding the impact of changes in exchange rates. Management believes that the presentation of Consolidated and International segment net revenues, net earnings and earnings per share excluding the impact of exchange rate changes provides information that is helpful to an investor's understanding of the underlying business performance absent exchange rate fluctuations which are beyond the Company's control.

(Tables Attached)

HASBRO, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)        
 
(Thousands of Dollars)
September 30, 2012 September 25, 2011
ASSETS
Cash and Cash Equivalents $ 696,733 $ 186,962
Accounts Receivable, Net 1,195,517 1,260,521
Inventories 463,433 518,866
Other Current Assets   263,297   243,956
Total Current Assets 2,618,980 2,210,305
Property, Plant and Equipment, Net 217,636 220,412
Other Assets   1,609,671   1,654,009
Total Assets $ 4,446,287 $ 4,084,726
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
Short-term Borrowings $ 264,745 $ 13,168
Payables and Accrued Liabilities   861,874   929,275
Total Current Liabilities 1,126,619 942,443
Long-term Debt 1,398,906 1,405,071
Other Liabilities   393,873   355,970
Total Liabilities 2,919,398 2,703,484
Total Shareholders' Equity   1,526,889   1,381,242
Total Liabilities and Shareholders' Equity $ 4,446,287 $ 4,084,726
 
HASBRO, INC.          
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)        
(Thousands of Dollars and Shares Except Per Share Data) Quarter Ended Nine Months Ended
    Sept. 30, 2012 % Net Revenues Sept. 25, 2011 % Net Revenues Sept. 30, 2012 % Net Revenues Sept. 25, 2011 % Net Revenues
Net Revenues $ 1,345,137 100.0 % $ 1,375,811 100.0 % $ 2,805,454 100.0 % $ 2,956,251 100.0 %
Costs and Expenses:
Cost of Sales 586,516 43.6 % 599,524 43.6 % 1,155,536 41.2 % 1,244,780 42.1 %
Royalties 89,224 6.6 % 109,257 7.9 % 212,551 7.6 % 234,680 7.9 %
Product Development 48,472 3.6 % 49,504 3.6 % 143,511 5.1 % 150,287 5.1 %
Advertising 134,997 10.0 % 130,396 9.5 % 279,339 10.0 % 278,703 9.4 %
Amortization of Intangibles 12,636 0.9 % 11,084 0.8 % 34,792 1.2 % 32,378 1.1 %
Program Production Cost Amortization 12,794 1.0 % 7,844 0.6 % 25,950 0.9 % 18,082 0.6 %
Selling, Distribution and Administration   210,876 15.7 %   220,130 16.0 %   602,145 21.5 %   619,939 21.0 %
Operating Profit 249,622 18.6 % 248,072 18.0 % 351,630 12.5 % 377,402 12.8 %
Interest Expense 23,043 1.7 % 22,479 1.6 % 68,568 2.4 % 66,702 2.3 %
Other (Income) Expense, Net   1,630 0.1 %   4,136 0.3 %   3,320 0.1 %   13,451 0.5 %
Earnings before Income Taxes 224,949 16.8 % 221,457 16.1 % 279,742 10.0 % 297,249 10.0 %
Income Taxes   60,097 4.5 %   50,467 3.7 %   74,042 2.7 %   51,012 1.7 %
Net Earnings $ 164,852 12.3 % $ 170,990 12.4 % $ 205,700 7.3 % $ 246,237 8.3 %
 
Per Common Share
Net Earnings
Basic $ 1.26 $ 1.29 $ 1.58 $ 1.82
Diluted $ 1.24 $ 1.27 $ 1.56 $ 1.78
 
Cash Dividends Declared $ 0.36 $ 0.30 $ 1.08 $ 0.90
 
Weighted Average Number of Shares
Basic   130,619   132,448   130,146   135,388
Diluted   132,483   134,924   132,039   138,373
 
HASBRO, INC.    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)  
 
(Thousands of Dollars)
Nine Months Ended
Sept. 30, 2012 Sept. 25, 2011
Cash Flows from Operating Activities:
Net Earnings $ 205,700 $ 246,237
Non-cash Adjustments 152,201 136,345
Changes in Operating Assets and Liabilities   (214,285 )   (381,536 )
Net Cash Provided by Operating Activities   143,616     1,046  
 
Cash Flows from Investing Activities:
Additions to Property, Plant and Equipment (74,896 ) (71,675 )
Other   2,558     (6,683 )
Net Cash Utilized by Investing Activities   (72,338 )   (78,358 )
 
Cash Flows from Financing Activities:
Net Proceeds (Repayments) from Short-term Borrowings 83,380 (13 )
Purchases of Common Stock (15,079 ) (384,800 )
Stock-based Compensation Transactions 49,182 34,690
Dividends Paid   (132,231 )   (115,330 )
Net Cash Utilized by Financing Activities   (14,748 )   (465,453 )
 
Effect of Exchange Rate Changes on Cash (1,485 ) 1,931
 
Cash and Cash Equivalents at Beginning of Year   641,688     727,796  
 
Cash and Cash Equivalents at End of Period $ 696,733   $ 186,962  
 
HASBRO, INC.              
SUPPLEMENTAL FINANCIAL DATA
(Unaudited)        
(Thousands of Dollars) Quarter Ended Nine Months Ended
  Sept. 30, 2012 Sept. 25, 2011 % Change Sept. 30, 2012 Sept. 25, 2011 % Change

Major Segment Results

U.S. and Canada Segment:

External Net Revenues $ 774,539 $ 764,562 1 % $ 1,510,112 $ 1,660,664 -9 %
Operating Profit 154,239 128,789 20 % 229,578 227,526 1 %
Operating Margin 19.9 % 16.8 % 15.2 % 13.7 %
 

International Segment:

External Net Revenues 524,144 563,310 -7 % 1,174,366 1,192,113 -1 %
Operating Profit 85,498 100,739 -15 % 110,265 132,756 -17 %
Operating Margin 16.3 % 17.9 % 9.4 % 11.1 %
 

Entertainment and Licensing Segment:

External Net Revenues 43,066 46,316 -7 % 115,618 98,144 18 %
Operating Profit 10,722 15,251 -30 % 26,652 21,294 25 %
Operating Margin 24.9 % 32.9 % 23.1 % 21.7 %
 

International Segment Net Revenues by Major Geographic Region

Europe $ 345,281 $ 383,734 -10 % $ 751,547 $ 790,286 -5 %
Latin America 115,342 105,696 9 % 237,090 209,620 13 %
Asia Pacific   63,521     73,880   -14 %   185,729     192,207   -3 %
Total $ 524,144   $ 563,310   $ 1,174,366   $ 1,192,113  
 

Net Revenues by Product Class

Boys $ 471,125 $ 534,595 -12 % $ 1,162,958 $ 1,285,273 -10 %
Games 365,714 364,740 0 % 763,460 796,393 -4 %
Girls 302,304 259,113 17 % 499,731 491,412 2 %
Preschool   205,994     217,363   -5 %   379,305     383,173   -1 %
Total Net Revenues $ 1,345,137   $ 1,375,811   $ 2,805,454   $ 2,956,251  
 

Reconciliation of EBITDA

Net Earnings $ 164,852 $ 170,990 $ 205,700 $ 246,237
Interest Expense 23,043 22,479 68,568 66,702
Income Taxes 60,097 50,467 74,042 51,012
Depreciation 31,374 36,390 75,113 85,039
Amortization of Intangibles   12,636     11,084     34,792     32,378  
EBITDA $ 292,002   $ 291,410   $ 458,215   $ 481,368  

Hasbro, Inc.
Debbie Hancock, 401-727-5401
(Investor Relations)
or
Wayne Charness, 401-727-5983
(News Media)

Source: Hasbro, Inc.

News Provided by Acquire Media


Privacy Policy ESRB Privacy Certified Logo