UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 4, 2010
Hasbro, Inc.
(Exact name of registrant as specified in its charter)
Rhode Island |
| 1-6682 |
| 05-0155090 |
(State or other jurisdiction |
| (Commission File Number) |
| (IRS Employer |
1027 Newport Ave., Pawtucket, Rhode Island |
| 02862 |
(Address of principal executive offices) |
| (Zip Code) |
Registrants telephone number, including area code: (401) 431-8697
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition
On February 8, 2010, we announced our financial results for the fiscal quarter and fiscal year ended December 27, 2009, and certain other financial information. The press release, which has been furnished as Exhibit 99.2, discloses a financial measure, Earnings before Interest, Taxes, Depreciation and Amortization ("EBITDA"), that is considered a non-GAAP financial measure as defined under SEC rules. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles. Management believes that EBITDA is one of the appropriate measures for evaluating our operating performance, because it reflects the resources available for strategic opportunities including, among others, to invest in the business, strengthen the balance sheet and make strategic acquisitions. However, this measure should be considered in addition to, and not as a substitute for, or superior to, net earnings or other measures of financial performance prepared in accordance with generally accepted accounting principles as more fully discussed in our financial statements and filings with the SEC. The EBITDA measures included in our press release have been reconciled to the most directly comparable GAAP measures as is required under SEC rules regarding the use of non-GAAP financial measures.
This press release also includes our Consolidated and International segment net revenues excluding the impact of exchange rate changes. Management believes that the presentation of the Consolidated and International segment net revenues minus the impact of exchange rate changes provides information that is helpful to an investor's understanding of the segment's underlying business performance absent exchange rate fluctuations which are beyond the Company's control.
As used herein, "GAAP" refers to accounting principles generally accepted in the United States of America.
Item 8.01 Other Events
On February 4, 2010, the Company issued a press release announcing that its Board of Directors had increased the quarterly cash dividend payable May 17, 2010, to record holders of the Companys common stock on May 3, 2010, from $.20 to $.25 per share. A copy of that press release is attached to this report as Exhibit 99.1.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits
99.1
Press Release, dated February 4, 2010, of Hasbro, Inc.
99.2
Press Release, dated February 8, 2010, of Hasbro, Inc.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| HASBRO, INC. | |
|
|
|
| By: | /s/ Deborah Thomas |
| Name: | Deborah Thomas |
| Title: | Chief Financial Officer (Duly Authorized Officer) |
Date: February 8, 2010 |
|
|
Exhibit No. |
| Description |
|
99.1 | Press Release, dated February 4, 2010, of Hasbro, Inc. | ||
99.2 |
| Press Release, dated February 8, 2010, of Hasbro, Inc. |
|
Exhibit 99.1
For Immediate Release | Contact: | |
February 4, 2010 | Karen A. Warren (Investor Relations) | 401-727-5401 |
| Wayne S. Charness (News Media) | 401-727-5983 |
HASBRO, INC. ANNOUNCES AN INCREASED QUARTERLY CASH DIVIDEND ON COMMON SHARES
Pawtucket, R.I. (February 4, 2010) -- Hasbro, Inc. (NYSE:HAS) announced that its Board of Directors has declared a quarterly cash dividend of $0.25 per common share, an increase of $0.05 per share or 25% from the previous quarterly dividend of $0.20 per common share. The dividend will be payable on May 17, 2010 to shareholders of record at the close of business on May 3, 2010.
The Boards decision to increase the dividend reflects the financial strength and long-term cash flow potential we are unlocking through the execution of Hasbros global brand strategy, said Brian Goldner, President and Chief Executive Officer. Hasbros ability to continue investing in our business while also returning cash to shareholders, through both our dividend and share buyback programs, is indicative of the companys solid financial position and long-term prospects.
Hasbro, Inc. (NYSE:HAS) is a worldwide leader in childrens and family leisure time products and services with a rich portfolio of brands and entertainment properties that provides some of the highest quality and most recognizable play and recreational experiences in the world. As a brand-driven, consumer-focused global company, Hasbro brings to market a range of toys, games and licensed products, from traditional to high-tech and digital, under such powerful brand names as TRANSFORMERS, PLAYSKOOL, TONKA, MILTON BRADLEY, PARKER BROTHERS, CRANIUM and WIZARDS OF THE COAST. Come see how we inspire play through our brands at http://www.hasbro.com. (C) 2010 Hasbro, Inc. All Rights Reserved.
###
EXHIBIT 99.2
For Immediate Release | Contact: Karen A. Warren Debbie Hancock (Investor Relations) |
February 8, 2010 | 401-727-5401 |
Wayne S. Charness (News Media) | |
401-727-5983 |
Hasbro Reports Fourth Quarter and Full-Year 2009 Results;
Posts Ninth Consecutive Year of E.P.S. Growth and Fifth Consecutive Year of Revenue Growth
Fourth Quarter Highlights
·
Net revenues of $1.38 billion for the fourth quarter, an increase of $144.1 million or 12% compared to $1.23 billion a year ago; net revenues increased 7% excluding the positive $55.4 million impact of foreign exchange;
·
Net earnings of $165.6 million, or $1.09 per diluted share, increased $72.0 million or 77%, compared to $93.6 million, or $0.62 per share in 2008;
Full-Year Highlights
·
Net revenues of $4.07 billion, an increase of $46.4 million or 1% from a year ago; net revenues increased 3% excluding the negative $65.2 million impact of foreign exchange;
·
U.S. and Canada segment net revenues grew 2%; International segment net revenues declined 3% but increased 2% absent the negative $64.5 million impact of foreign exchange; and Entertainment and Licensing segment net revenues increased 44% compared to 2008;
·
Net earnings of $374.9 million, or $2.48 per diluted share, increased $68.1 million or 22%, compared to $306.8 million, or $2.00 per diluted share in 2008;
·
Operating profit of $588.6 million or 14.5% of net revenues compared to $494.3 million or 12.3% of net revenues last year;
·
Repurchased 3.2 million shares of common stock at a total cost of $91.0 million.
Pawtucket, RI (February 8, 2010) -- Hasbro, Inc. (NYSE: HAS) today reported 2009 fourth quarter and full-year results. For the fourth quarter 2009, the Company reported net revenues of $1.38 billion, an increase of $144.1 million or 12%, compared to $1.23 billion a year ago. 2009 fourth quarter revenues grew 7% excluding a $55.4 million positive impact of foreign exchange. The Company reported net earnings for the quarter of $165.6 million or $1.09 per diluted share, an increase of $72.0 million or 77%, compared to $93.6 million or $0.62 per diluted share in 2008.
For the full year 2009, the Company reported revenues of $4.07 billion, an increase of $46.4 million or 1%, compared to $4.02 billion a year ago. 2009 revenues grew 3% excluding a $65.2 million negative impact of foreign exchange. Net earnings for the full year were $374.9 million, or $2.48 per diluted share, an increase of $68.1 million or 22% from $306.8 million or $2.00 per diluted share in 2008.
We are extremely pleased with our fourth quarter and full-year results that demonstrate Hasbros strategy is working, said Brian Goldner, President and Chief Executive Officer. The Hasbro teams around the globe performed at a high level in 2009, delivering innovation and strong marketing programs to our consumers and retailers. The result is our fifth consecutive year of revenue growth and ninth consecutive year of E.P.S. growth, achieved in a challenging global economy. Continued investments in our business, including the joint venture with Discovery Communications to form The Hub television network, the creation of Hasbro Studios, establishing a local presence in emerging geographies and securing long-term key licenses, position us not only for the success we had in 2009 but over the long term as we execute our branded play strategy globally.
As we continue to execute our strategy to re-imagine, re-invent and re-ignite our global core brands, we believe we should be able to grow revenues and earnings per share for the full year 2010, including the dilution from our television investments and absent a deterioration in consumer spending, global economic conditions or the value of foreign currencies, concluded Goldner.
Our strong financial results demonstrate our ability to grow our brands globally and invest in our business for future years, said Deborah Thomas, Chief Financial Officer. In 2009, we grew revenues, improved profitability, grew earnings per share, including the dilution from our television investments, and invested in our business while returning cash to our shareholders. We ended the year with $636 million in cash and as a result did not utilize our accounts receivable securitization facility.
For the full year 2009, the Boys product category grew 9% to $1.47 billion; the Games and Puzzles category increased slightly to $1.34 billion; the Girls category declined 5% to $790.8 million; and the Preschool category was down 1% to $451.4 million.
U.S. and Canada segment net revenues were $2.45 billion, an increase of $41.2 million or 2%, compared to $2.41 billion in 2008. The results reflect a strong performance in the Boys and Preschool categories partially offset by declines in Girls and the Games and Puzzles categories. The U.S. and Canada segment reported an operating profit of $380.6 million compared to $283.2 million in 2008.
International segment net revenues were $1.46 billion, a decrease of $39.9 million or 3%, compared to $1.50 billion in 2008. Absent the negative $64.5 million impact of foreign exchange, International segment net revenues increased 2% from 2008. Revenue in the International segment reflects growth in the Boys category offset by declines in Preschool, Girls, as well as the Games and Puzzles categories. The International segment reported an operating profit of $162.2 million compared to $165.2 million in 2008.
Entertainment and Licensing segment net revenues were $155.0 million, an increase of $47.1 million or 44%, compared to $107.9 million in 2008. Revenue in the Entertainment and Licensing segment reflects growth in lifestyle licensing and digital gaming. The Entertainment and Licensing segment reported an operating profit of $65.6 million compared to $51.0 million in 2008.
The Company repurchased a total of 3.2 million shares of common stock during 2009 at a total cost of $91.0 million and an average price of $28.67 per share. At year end, $161.4 million remained available in the current share repurchase authorization. Since the inception of its buyback program in June 2005, the Company has repurchased 60.9 million shares at a total cost of $1.5 billion and an average price of $25.28 per share. In the fourth quarter 2009, the Company repurchased 2.1 million shares of common stock at a total cost of $60.8 million and an average price of $29.09 per share.
The Company will webcast its fourth quarter and full-year 2009 earnings conference call at 8:30 a.m. Eastern Time today. To listen to the live webcast, go to http://investor.hasbro.com, and click on the webcast microphone. The replay will be available on Hasbros web site approximately 2 hours following completion of the call.
Hasbro, Inc. is a worldwide leader in childrens and family leisure time products and services with a rich portfolio of brands and entertainment properties that provides some of the highest quality and most recognizable play and recreational experiences in the world. As a brand-driven, consumer-focused global company, Hasbro brings to market a range of toys, games and licensed products, from traditional to high-tech and digital, under such powerful brand names as TRANSFORMERS, PLAYSKOOL, TONKA, MILTON BRADLEY, PARKER BROTHERS, CRANIUM and WIZARDS OF THE COAST. Come see how we inspire play through our brands at www.hasbro.com. (C) 2010 Hasbro, Inc. All Rights Reserved.
Certain statements contained in this release contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include expectations concerning the Companys potential performance in 2010, including with respect to its revenues and earnings per share, potential future dilution associated with the joint venture with Discovery Communications, future opportunities and the Companys ability to achieve its other financial and business goals and may be identified by the use of forward-looking words or phrases. The Company's actual actions or results may differ materially from those expected or anticipated in the forward-looking statements due to both known and unknown risks and uncertainties. Specific factors that might cause such a difference include, but are not limited to: (i) the Company's ability to design, manufacture, source and ship new and c ontinuing products on a timely and cost-effective basis, as well as interest in and purchase of those products by retail customers and consumers in quantities and at prices that will be sufficient to profitably recover the Companys development, manufacturing, marketing, royalty and other costs; (ii) recessions or other economic downturns which negatively impact the retail and credit markets, and the financial health of the Companys retail customers and consumers, and which can result in lower employment levels, less consumer disposable income, lower consumer confidence and, as a consequence, lower consumer spending, including lower spending on purchases of the Companys products, (iii) other economic and public health conditions in the markets in which the Company and its customers and suppliers operate which impact the Company's ability and cost to manufacture and deliver products, such as higher fuel and other commodity prices, higher labor costs, higher transportation costs, outbreaks of SARs, bird flu or other diseases which affect public health and the movement of people and goods, and other factors, including government regulations, which can create potential manufacturing and transportation delays or impact costs, (iv) currency fluctuations, including movements in foreign exchange rates, which can lower the Companys net revenues and earnings, and significantly impact the Companys costs; (v) the concentration of the Company's customers, potentially increasing the negative impact to the Company of difficulties experienced by any of the Companys customers; (vi) greater than expected costs, or unexpected delays or difficulties, associated with the Companys investment in its joint venture with Discovery Communications, LLC, the rebranding of the joint venture network, development of Hasbro Studios, and the creation of new content to appear on the network and elsewhere, (vii) consumer interest in and acceptance of the joint venture network, and other factors impac ting the financial performance of the joint venture and Hasbro Studios, (viii) the inventory policies of the Companys retail customers, including the concentration of the Company's revenues in the second half and fourth quarter of the year, together with increased reliance by retailers on quick response inventory management techniques, which increases the risk of underproduction of popular items, overproduction of less popular items and failure to achieve tight and compressed shipping schedules; (ix) work stoppages, slowdowns or strikes, which may impact the Company's ability to manufacture or deliver product in a timely and cost-effective manner; (x) the bankruptcy or other lack of success of one of the Company's significant retailers which could negatively impact the Company's revenues or bad debt exposure; (xi) the impact of competition on revenues, margins and other aspects of the Company's business, including the ability to secure, maintain and renew popular licenses and the ability to attract and retain talented employees in a competitive environment; (xii) concentration of manufacturing for many of the Companys products in the Peoples Republic of China and the associated impact to the Company of public health conditions and other factors affecting social and economic activity in China, affecting the movement of products into and out of China, and impacting the cost of producing products in China and exporting them to other countries; (xiii) the risk of product recalls or product liability suits and costs associated with product safety regulations; (xiv) other market conditions, third party actions or approvals and the impact of competition which could reduce demand for the Companys products or delay or increase the cost of implementation of the Company's programs or alter the Company's actions and reduce actual results; (xv) the risk that anticipated benefits of acquisitions may not occur or be delayed or reduced in their realization; and (xvi) other risks and uncertainties as may be detailed from time to time in the Company's public announcements and SEC filings. The Company undertakes no obligation to make any revisions to the forward-looking statements contained in this release or to update them to reflect events or circumstances occurring after the date of this release.
This presentation includes a non-GAAP financial measure as defined under rules of the Securities and Exchange Commission (SEC), specifically EBITDA. As required by SEC rules, we have provided reconciliation on the attached schedule of this measure to the most directly comparable GAAP measure. EBITDA (earnings before interest, taxes, depreciation and amortization) represents net earnings excluding interest expense, income taxes, depreciation and amortization. Management believes that EBITDA is one of the appropriate measures for evaluating the operating performance of the Company because it reflects the resources available for strategic opportunities including, among others, to invest in the business, strengthen the balance sheet, and make strategic acquisitions. However, this measure should be considered in addition to, not as a substitute for, or superior to, net earnings or other measures of financial performance prepared in accordance with GAAP as more fully discussed in the Company's financial statements and filings with the SEC. As used herein, "GAAP" refers to accounting principles generally accepted in the United States of America. This presentation also includes the Companys Consolidated and International segment net revenues excluding the impact of changes in exchange rates. Management believes that the presentation of Consolidated and International segment net revenues minus the impact of exchange rate changes provides information that is helpful to an investors understanding of the underlying business performance absent exchange rate fluctuations which are beyond the Companys control.
# # #
(Tables Attached)
HASBRO, INC. | ||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||
(Unaudited) | ||||||||||
(Thousands of Dollars) | Dec. 27, 2009 | Dec. 28, 2008 | ||||||||
ASSETS | ----------- | ----------- | ||||||||
Cash and Cash Equivalents | $ 636,045 | $ 630,390 | ||||||||
Accounts Receivable, Net | 1,038,802 | 611,766 | ||||||||
Inventories | 207,895 | 300,463 | ||||||||
Other Current Assets | 162,290 | 171,387 | ||||||||
---------------- | --------------- | |||||||||
Total Current Assets | 2,045,032 | 1,714,006 | ||||||||
Property, Plant and Equipment, Net | 220,706 | 211,707 | ||||||||
Other Assets | 1,631,154 | 1,243,084 | ||||||||
---------------- | --------------- | |||||||||
Total Assets | $3,896,892 | $3,168,797 | ||||||||
========= | ========= | |||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||
Short-term Borrowings | $ 14,113 | $ 7,586 | ||||||||
Payables and Accrued Liabilities | 801,775 | 792,306 | ||||||||
---------------- | --------------- | |||||||||
Total Current Liabilities | 815,888 | 799,892 | ||||||||
Long-term Debt | 1,131,998 | 709,723 | ||||||||
Other Liabilities | 354,234 | 268,396 | ||||||||
---------------- | --------------- | |||||||||
Total Liabilities | 2,302,120 | 1,778,011 | ||||||||
Total Shareholders' Equity | 1,594,772 | 1,390,786 | ||||||||
---------------- | --------------- | |||||||||
Total Liabilities and Shareholders' Equity | $3,896,892 | $3,168,797 | ||||||||
========= | ========= |
HASBRO, INC. | ||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||
(Unaudited) | ||||||||||||
Quarter Ended | Year Ended | |||||||||||
(Thousands of Dollars and Shares Except Per Share Data) | Dec. 27, 2009 | Dec. 28, 2008 | Dec. 27, 2009 | Dec. 28, 2008 | ||||||||
----------- | ----------- | ----------- | ----------- | |||||||||
Net Revenues | $1,375,184 | $1,231,053 | $4,067,947 | $4,021,520 | ||||||||
Cost of Sales | 562,105 | 539,510 | 1,676,336 | 1,692,728 | ||||||||
-------------- | --------------- | -------------- | -------------- | |||||||||
Gross Profit | 813,079 | 691,543 | 2,391,611 | 2,328,792 | ||||||||
Amortization | 25,395 | 19,443 | 85,029 | 78,265 | ||||||||
Royalties | 102,647 | 102,650 | 330,651 | 312,986 | ||||||||
Research and Product Development | 56,665 | 54,229 | 181,195 | 191,424 | ||||||||
Advertising | 133,644 | 140,169 | 412,580 | 454,612 | ||||||||
Selling, Distribution and Administration | 251,129 | 223,443 | 793,558 | 797,209 | ||||||||
-------------- | --------------- | -------------- | -------------- | |||||||||
Operating Profit | 243,599 | 151,609 | 588,598 | 494,296 | ||||||||
Interest Expense | 16,776 | 11,036 | 61,603 | 47,143 | ||||||||
Other (Income) Expense, Net | 426 | 11,993 | (2,702 | ) | 6,098 | |||||||
-------------- | --------------- | -------------- | -------------- | |||||||||
Earnings before Income Taxes | 226,397 | 128,580 | 529,697 | 441,055 | ||||||||
Income Taxes | 60,834 | 34,999 | 154,767 | 134,289 | ||||||||
-------------- | --------------- | -------------- | -------------- | |||||||||
Net Earnings | $ 165,563 | $ 93,581 | $ 374,930 | $ 306,766 | ||||||||
======== | ======== | ======== | ======== | |||||||||
Per Common Share | ||||||||||||
Net Earnings | ||||||||||||
Basic | $ 1.20 | $ 0.67 | $ 2.69 | $ 2.18 | ||||||||
======== | ======== | ======== | ======== | |||||||||
Diluted | $ 1.09 | $ 0.62 | $ 2.48 | $ 2.00 | ||||||||
======== | ======== | ======== | ======== | |||||||||
Cash Dividends Declared | $ 0.20 | $ 0.20 | $ 0.80 | $ 0.80 | ||||||||
======== | ======== | ======== | ======== | |||||||||
Weighted Average Number of Shares | ||||||||||||
Basic | 138,118 | 139,318 | 139,487 | 140,877 | ||||||||
======== | ======== | ======== | ======== | |||||||||
Diluted | 152,263 | 153,351 | 152,780 | 155,230 | ||||||||
======== | ======== | ======== | ======== |
HASBRO, INC. | ||||||||||||||
Supplemental Financial Data | ||||||||||||||
Major Segment Results, Net Revenues by Product Class and EBITDA | ||||||||||||||
(Unaudited) | ||||||||||||||
(Thousands of Dollars) | ||||||||||||||
Quarter Ended | Year Ended | |||||||||||||
Dec. 27, 2009 | Dec. 28, 2008 | % Change | Dec. 27, 2009 | Dec. 28, 2008 | % Change | |||||||||
----------- | ----------- | ----------- | ----------- | ----------- | ---------- | |||||||||
Major Segment Results | ||||||||||||||
U.S. and Canada Segment: | ||||||||||||||
External Net Revenues | $ 760,668 | $ 689,532 | 10 % | $ 2,447,943 | $ 2,406,745 | 2 % | ||||||||
Operating Profit | 153,620 | 70,219 | 119 % | 380,580 | 283,152 | 34 % | ||||||||
International Segment: | ||||||||||||||
External Net Revenues | 549,948 | 496,832 | 11 % | 1,459,476 | 1,499,334 | -3 % | ||||||||
Operating Profit | 96,033 | 72,366 | 33 % | 162,159 | 165,186 | -2 % | ||||||||
Entertainment and Licensing Segment: | ||||||||||||||
External Net Revenues | 62,073 | 41,998 | 48 % | 155,013 | 107,929 | 44 % | ||||||||
Operating Profit | 29,186 | 24,359 | 20 % | 65,572 | 51,035 | 28 % |
Net Revenues by Product Class | |||||||||||
Boys | $ 424,412 | $ 365,002 | 16 % | $ 1,470,975 | $ 1,344,672 | 9 % | |||||
Games and Puzzles | 534,841 | 452,371 | 18 % | 1,340,886 | 1,339,909 | 0 % | |||||
Girls | 272,691 | 261,604 | 4 % | 790,817 | 829,785 | -5 % | |||||
Preschool | 137,060 | 137,721 | 0 % | 451,401 | 456,791 | -1 % | |||||
Other | 6,180 | 14,355 | -57 % | 13,868 | 50,363 | -72 % | |||||
------------- | ------------- | ------------- | ------------- | ||||||||
$1,375,184 | $1,231,053 | $ 4,067,947 | $ 4,021,520 | ||||||||
======== | ======== | ======== | ======== |
Reconciliation of EBITDA | |||||||||||
Net Earnings | $ 165,563 | $ 93,581 | $ 374,930 | $ 306,766 | |||||||
Interest Expense | 16,776 | 11,036 | 61,603 | 47,143 | |||||||
Income Taxes | 60,834 | 34,999 | 154,767 | 134,289 | |||||||
Depreciation | 24,930 | 23,313 | 95,934 | 87,873 | |||||||
Amortization | 25,395 | 19,443 | 85,029 | 78,265 | |||||||
------------ | ------------ | ------------ | ------------ | ||||||||
EBITDA | $ 293,498 | $ 182,372 | $ 772,263 | $ 654,336 | |||||||
======= | ======= | ======= | ======= |
HASBRO, INC. | |||||||||
Supplemental Financial Data | |||||||||
Net Earnings Per Share | |||||||||
(Unaudited) | |||||||||
(Thousands of Dollars and Shares Except Per Share Data) | |||||||||
December 27, 2009 | December 28, 2008 | ||||||||
Quarter | Basic | Diluted | Basic | Diluted | |||||
---------- | ----------- | ----------- | ----------- | ----------- | |||||
Net Earnings | $ 165,563 | $ 165,563 | $ 93,581 | $ 93,581 | |||||
Effect of Dilutive Securities: | |||||||||
Interest Expense on Contingent | |||||||||
Convertible Debentures Due 2021 | - | 1,078 | - | 1,061 | |||||
-------------- | -------------- | -------------- | -------------- | ||||||
Adjusted Net Earnings | $ 165,563 | $ 166,641 | $ 93,581 | $ 94,642 | |||||
======== | ======== | ======== | ======== | ||||||
Average Shares Outstanding | 138,118 | 138,118 | 139,318 | 139,318 | |||||
Effect of Dilutive Securities: | |||||||||
Contingent Convertible Debentures | |||||||||
Due 2021 | - | 11,566 | - | 11,566 | |||||
Options and Other Share-Based Awards | - | 2,579 | - | 2,467 | |||||
-------------- | -------------- | -------------- | -------------- | ||||||
Equivalent Shares | 138,118 | 152,263 | 139,318 | 153,351 | |||||
======== | ======== | ======== | ======== | ||||||
Net Earnings Per Share | $ 1.20 | $ 1.09 | $ 0.67 | $ 0.62 | |||||
======== | ======== | ======== | ======== | ||||||
Full Year | |||||||||
--------------- | |||||||||
Net Earnings | $ 374,930 | $ 374,930 | $ 306,766 | $ 306,766 | |||||
Effect of Dilutive Securities: | |||||||||
Interest Expense on Contingent | |||||||||
Convertible Debentures Due 2021 | - | 4,328 | - | 4,238 | |||||
-------------- | -------------- | -------------- | -------------- | ||||||
Adjusted Net Earnings | $ 374,930 | $ 379,258 | $ 306,766 | $ 311,004 | |||||
======== | ======== | ======== | ======== | ||||||
Average Shares Outstanding | 139,487 | 139,487 | 140,877 | 140,877 | |||||
Effect of Dilutive Securities: | |||||||||
Contingent Convertible Debentures | |||||||||
Due 2021 | - | 11,566 | - | 11,566 | |||||
Options and Other Share-Based Awards | - | 1,727 | - | 2,787 | |||||
-------------- | -------------- | -------------- | -------------- | ||||||
Equivalent Shares | 139,487 | 152,780 | 140,877 | 155,230 | |||||
======== | ======== | ======== | ======== | ||||||
Net Earnings Per Share | $ 2.69 | $ 2.48 | $ 2.18 | $ 2.00 | |||||
======== | ======== | ======== | ======== |