Rhode Island
|
|
1-6682
|
|
05-0155090
|
(State or other jurisdiction
of incorporation) |
|
(Commission File Number)
|
|
(IRS Employer
Identification No.) |
1027 Newport Ave., Pawtucket, Rhode Island
|
|
02862
|
(Address of principal executive offices)
|
|
(Zip Code)
|
99.1 | Hasbro, Inc. Press Release, dated February 7, 2013. |
99.2 | Hasbro, Inc. Press Release, dated February 6, 2013. |
|
|
HASBRO, INC.
|
|
|
|
|
By:
|
/s/ Deborah Thomas
|
|
Name:
|
Deborah Thomas
|
|
Title:
|
Senior Vice President and Chief Financial Officer
(Duly Authorized Officer and Principal Financial Officer)
|
Date: February 7, 2013
|
|
|
Exhibit No.
|
|
Description
|
|
99.1
|
|
Hasbro, Inc. Press Release, dated February 7, 2013
|
|
99.2
|
|
Hasbro, Inc. Press Release, dated February 6, 2013
|
|
For Immediate Release
February 7, 2013
|
Contacts: Debbie Hancock
(Investor Relations)
401-727-5401
|
Wayne Charness
(News Media)
401-727-5983
|
·
|
2012 net revenues declined 2% to $4.19 billion excluding foreign exchange; net revenues as reported for the full-year 2012 were $4.09 billion compared to $4.29 billion in 2011;
|
·
|
2012 net earnings were $370.8 million, or $2.81 per diluted share, excluding pre-tax charges of $47.2 million, or $0.26 per diluted share, associated with restructuring actions; as reported, 2012 net earnings were $336.0 million, or $2.55 per share, compared to $385.4 million, or $2.82 per diluted share in 2011;
|
·
|
During the fourth quarter 2012, the Company commenced a cost savings initiative targeting $100 million in annual savings by 2015;
|
·
|
Full-year 2012 operating profit margin increased to 14.7% from 14.2% (excluding restructuring charges in both years) led by gains in the U.S. and Canada Segment profitability;
|
·
|
Generated $534.8 million in operating cash flow during 2012;
|
·
|
Company Board of Directors raises quarterly dividend 11% to $0.40 per share.
|
|
Net Revenues ($ Millions)
|
Operating Profit ($ Millions)
|
||||
FY 2012
|
FY 2011
|
% Change
|
FY 2012
|
FY 2011
|
% Change
|
|
U.S. and Canada
|
$2,116.3
|
$2,253.5
|
-6%
|
$319.1
|
$278.4
|
+15%
|
International
|
$1,782.1
|
$1,861.9
|
-4%
|
$215.5
|
$270.6
|
-20%
|
Entertainment and Licensing
|
$181.4
|
$162.2
|
+12%
|
$53.2
|
$42.8
|
+24%
|
|
Net Revenues ($ Millions)
|
||
FY 2012
|
FY 2011
|
% Change
|
|
Boys
|
$1,577.0
|
$1,821.5
|
-13%
|
Games
|
$1,192.1
|
$1,169.7
|
+2%
|
Girls
|
$792.3
|
$741.4
|
+7%
|
Preschool
|
$527.6
|
$553.0
|
-5%
|
HASBRO, INC.
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
(Thousands of Dollars)
|
December 30, 2012
|
December 25, 2011
|
||||||
ASSETS
|
||||||||
Cash and Cash Equivalents
|
$
|
849,701
|
$
|
641,688
|
||||
Accounts Receivable, Net
|
1,029,959
|
1,034,580
|
||||||
Inventories
|
316,049
|
333,993
|
||||||
Other Current Assets
|
312,493
|
243,431
|
||||||
Total Current Assets
|
2,508,202
|
2,253,692
|
||||||
Property, Plant and Equipment, Net
|
230,414
|
218,021
|
||||||
Other Assets
|
1,586,771
|
1,659,061
|
||||||
Total Assets
|
$
|
4,325,387
|
$
|
4,130,774
|
||||
|
||||||||
|
||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Short-term Borrowings
|
$
|
224,365
|
$
|
180,430
|
||||
Payables and Accrued Liabilities
|
736,070
|
761,914
|
||||||
Total Current Liabilities
|
960,435
|
942,344
|
||||||
Long-term Debt
|
1,396,421
|
1,400,872
|
||||||
Other Liabilities
|
461,152
|
370,043
|
||||||
Total Liabilities
|
2,818,008
|
2,713,259
|
||||||
Total Shareholders' Equity
|
1,507,379
|
1,417,515
|
||||||
Total Liabilities and Shareholders' Equity
|
$
|
4,325,387
|
$
|
4,130,774
|
HASBRO, INC.
|
||||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||||||
|
Quarter Ended
|
Year Ended
|
||||||||||||||||||||||||||||||
(Thousands of Dollars and Shares Except Per Share Data)
|
December 30, 2012
|
% Net
Revenues
|
December 25, 2011
|
% Net
Revenues
|
December 30, 2012
|
% Net
Revenues
|
December 25, 2011
|
% Net
Revenues
|
||||||||||||||||||||||||
Net Revenues
|
$
|
1,283,529
|
100.0
|
%
|
$
|
1,329,338
|
100.0
|
%
|
$
|
4,088,983
|
100.0
|
%
|
$
|
4,285,589
|
100.0
|
%
|
||||||||||||||||
Costs and Expenses:
|
||||||||||||||||||||||||||||||||
Cost of Sales
|
516,444
|
40.2
|
%
|
591,483
|
44.5
|
%
|
1,671,980
|
40.9
|
%
|
1,836,263
|
42.8
|
%
|
||||||||||||||||||||
Royalties
|
89,515
|
7.0
|
%
|
104,537
|
7.9
|
%
|
302,066
|
7.4
|
%
|
339,217
|
7.9
|
%
|
||||||||||||||||||||
Product Development
|
57,686
|
4.5
|
%
|
47,351
|
3.5
|
%
|
201,197
|
4.9
|
%
|
197,638
|
4.6
|
%
|
||||||||||||||||||||
Advertising
|
142,900
|
11.1
|
%
|
135,248
|
10.2
|
%
|
422,239
|
10.3
|
%
|
413,951
|
9.7
|
%
|
||||||||||||||||||||
Amortization of Intangibles
|
15,777
|
1.2
|
%
|
14,269
|
1.1
|
%
|
50,569
|
1.3
|
%
|
46,647
|
1.1
|
%
|
||||||||||||||||||||
Program Production Cost
|
||||||||||||||||||||||||||||||||
Amortization
|
15,850
|
1.3
|
%
|
17,716
|
1.3
|
%
|
41,800
|
1.0
|
%
|
35,798
|
0.8
|
%
|
||||||||||||||||||||
Selling, Distribution
|
||||||||||||||||||||||||||||||||
and Administration
|
245,202
|
19.1
|
%
|
202,155
|
15.2
|
%
|
847,347
|
20.7
|
%
|
822,094
|
19.2
|
%
|
||||||||||||||||||||
Operating Profit
|
200,155
|
15.6
|
%
|
216,579
|
16.3
|
%
|
551,785
|
13.5
|
%
|
593,981
|
13.9
|
%
|
||||||||||||||||||||
Interest Expense
|
22,573
|
1.8
|
%
|
22,320
|
1.7
|
%
|
91,141
|
2.2
|
%
|
89,022
|
2.1
|
%
|
||||||||||||||||||||
Other (Income) Expense, Net
|
3,922
|
0.3
|
%
|
5,115
|
0.4
|
%
|
7,242
|
0.2
|
%
|
18,566
|
0.4
|
%
|
||||||||||||||||||||
Earnings before Income Taxes
|
173,660
|
13.5
|
%
|
189,144
|
14.2
|
%
|
453,402
|
11.1
|
%
|
486,393
|
11.4
|
%
|
||||||||||||||||||||
Income Taxes
|
43,361
|
3.3
|
%
|
50,014
|
3.7
|
%
|
117,403
|
2.9
|
%
|
101,026
|
2.4
|
%
|
||||||||||||||||||||
Net Earnings
|
$
|
130,299
|
10.2
|
%
|
$
|
139,130
|
10.5
|
%
|
$
|
335,999
|
8.2
|
%
|
$
|
385,367
|
9.0
|
%
|
||||||||||||||||
Per Common Share
|
||||||||||||||||||||||||||||||||
Net Earnings
|
||||||||||||||||||||||||||||||||
Basic
|
$
|
1.00
|
$
|
1.08
|
$
|
2.58
|
$
|
2.88
|
||||||||||||||||||||||||
Diluted
|
$
|
0.99
|
$
|
1.06
|
$
|
2.55
|
$
|
2.82
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Cash Dividends Declared
|
$
|
0.36
|
$
|
0.30
|
$
|
1.44
|
$
|
1.20
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Weighted Average Number of Shares
|
||||||||||||||||||||||||||||||||
Basic
|
129,824
|
129,126
|
130,067
|
133,823
|
||||||||||||||||||||||||||||
Diluted
|
131,581
|
131,668
|
131,926
|
136,697
|
HASBRO, INC.
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
|
Year Ended
|
|||||||
(Thousands of Dollars)
|
December 30, 2012
|
December 25, 2011
|
||||||
Cash Flows from Operating Activities:
|
||||||||
Net Earnings
|
$
|
335,999
|
$
|
385,367
|
||||
Non-cash Adjustments
|
195,435
|
205,808
|
||||||
Changes in Operating Assets and Liabilities
|
3,362
|
(195,106
|
)
|
|||||
Net Cash Provided by Operating Activities
|
534,796
|
396,069
|
||||||
|
||||||||
Cash Flows from Investing Activities:
|
||||||||
Additions to Property, Plant and Equipment
|
(112,091
|
)
|
(99,402
|
)
|
||||
Other
|
5,919
|
(8,213
|
)
|
|||||
Net Cash Utilized by Investing Activities
|
(106,172
|
)
|
(107,615
|
)
|
||||
|
||||||||
Cash Flows from Financing Activities:
|
||||||||
Net Proceeds from Short-term Borrowings
|
43,106
|
167,339
|
||||||
Purchases of Common Stock
|
(98,005
|
)
|
(423,008
|
)
|
||||
Stock-based Compensation Transactions
|
69,440
|
39,455
|
||||||
Dividends Paid
|
(225,464
|
)
|
(154,028
|
)
|
||||
Other
|
(8,456
|
)
|
(5,443
|
)
|
||||
Net Cash Utilized by Financing Activities
|
(219,379
|
)
|
(375,685
|
)
|
||||
|
||||||||
Effect of Exchange Rate Changes on Cash
|
(1,232
|
)
|
1,123
|
|||||
|
||||||||
Cash and Cash Equivalents at Beginning of Year
|
641,688
|
727,796
|
||||||
Cash and Cash Equivalents at End of Year
|
$
|
849,701
|
$
|
641,688
|
HASBRO, INC.
|
||||||||||||||||||||||||
SUPPLEMENTAL FINANCIAL DATA
|
||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
(Thousands of Dollars)
|
||||||||||||||||||||||||
|
Quarter Ended
|
Year Ended
|
||||||||||||||||||||||
|
December 30, 2012
|
December 25, 2011
|
% Change
|
December 30, 2012
|
December 25, 2011
|
% Change
|
||||||||||||||||||
Major Segment Results
|
||||||||||||||||||||||||
U.S. and Canada Segment:
|
||||||||||||||||||||||||
External Net Revenues
|
$
|
606,185
|
$
|
592,794
|
2
|
%
|
$
|
2,116,297
|
$
|
2,253,458
|
-6
|
%
|
||||||||||||
Operating Profit
|
89,494
|
50,830
|
76
|
%
|
319,072
|
278,356
|
15
|
%
|
||||||||||||||||
Operating Margin
|
14.8
|
%
|
8.6
|
%
|
15.1
|
%
|
12.4
|
%
|
||||||||||||||||
|
||||||||||||||||||||||||
International Segment:
|
||||||||||||||||||||||||
External Net Revenues
|
607,753
|
669,788
|
-9
|
%
|
1,782,119
|
1,861,901
|
-4
|
%
|
||||||||||||||||
Operating Profit
|
105,224
|
137,822
|
-24
|
%
|
215,489
|
270,578
|
-20
|
%
|
||||||||||||||||
Operating Margin
|
17.3
|
%
|
20.6
|
%
|
12.1
|
%
|
14.5
|
%
|
||||||||||||||||
|
||||||||||||||||||||||||
Entertainment and Licensing Segment:
|
||||||||||||||||||||||||
External Net Revenues
|
65,812
|
64,089
|
3
|
%
|
181,430
|
162,233
|
12
|
%
|
||||||||||||||||
Operating Profit
|
26,539
|
21,490
|
23
|
%
|
53,191
|
42,784
|
24
|
%
|
||||||||||||||||
Operating Margin
|
40.3
|
%
|
33.5
|
%
|
29.3
|
%
|
26.4
|
%
|
||||||||||||||||
International Segment Net Revenues by Major Geographic Region
|
||||||||||||||||||||||||
Europe
|
$
|
402,763
|
$
|
464,141
|
-13
|
%
|
$
|
1,154,310
|
$
|
1,254,427
|
-8
|
%
|
||||||||||||
Latin America
|
125,599
|
125,267
|
0
|
%
|
362,689
|
334,887
|
8
|
%
|
||||||||||||||||
Asia Pacific
|
79,391
|
80,380
|
-1
|
%
|
265,120
|
272,587
|
-3
|
%
|
||||||||||||||||
Total
|
$
|
607,753
|
$
|
669,788
|
$
|
1,782,119
|
$
|
1,861,901
|
||||||||||||||||
|
||||||||||||||||||||||||
Net Revenues by Product Class
|
||||||||||||||||||||||||
Boys
|
$
|
414,052
|
$
|
536,271
|
-23
|
%
|
$
|
1,577,010
|
$
|
1,821,544
|
-13
|
%
|
||||||||||||
Games
|
428,630
|
373,279
|
15
|
%
|
1,192,090
|
1,169,672
|
2
|
%
|
||||||||||||||||
Girls
|
292,561
|
249,982
|
17
|
%
|
792,292
|
741,394
|
7
|
%
|
||||||||||||||||
Preschool
|
148,286
|
169,806
|
-13
|
%
|
527,591
|
552,979
|
-5
|
%
|
||||||||||||||||
Total Net Revenues
|
$
|
1,283,529
|
$
|
1,329,338
|
$
|
4,088,983
|
$
|
4,285,589
|
||||||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Reconciliation of EBITDA
|
||||||||||||||||||||||||
Net Earnings
|
$
|
130,299
|
$
|
139,130
|
$
|
335,999
|
$
|
385,367
|
||||||||||||||||
Interest Expense
|
22,573
|
22,320
|
91,141
|
89,022
|
||||||||||||||||||||
Income Taxes
|
43,361
|
50,014
|
117,403
|
101,026
|
||||||||||||||||||||
Depreciation
|
24,605
|
28,782
|
99,718
|
113,821
|
||||||||||||||||||||
Amortization of Intangibles
|
15,777
|
14,269
|
50,569
|
46,647
|
||||||||||||||||||||
EBITDA
|
$
|
236,615
|
$
|
254,515
|
$
|
694,830
|
$
|
735,883
|
Operating Profit, as Adjusted
|
||||||||||||||||
|
Year Ended
|
|||||||||||||||
|
December 30, 2012
|
% Net Revenues
|
December 25, 2011
|
% Net Revenues
|
||||||||||||
Operating Profit, as Reported
|
$
|
551,785
|
13.5
|
%
|
$
|
593,981
|
13.9
|
%
|
||||||||
Restructuring Charges
|
47,176
|
1.2
|
%
|
14,385
|
0.3
|
%
|
||||||||||
Operating Profit, as Adjusted
|
$
|
598,961
|
14.7
|
%
|
$
|
608,366
|
14.2
|
%
|
|
Year Ended
|
|||||||||||||||
|
December 30, 2012
|
Diluted Per Share Amount
|
December 25, 2011
|
Diluted Per Share Amount
|
||||||||||||
Net Earnings, as Reported
|
$
|
335,999
|
$
|
2.55
|
$
|
385,367
|
$
|
2.82
|
||||||||
Restructuring Charges, Net of Tax
|
34,762
|
0.26
|
9,178
|
0.07
|
||||||||||||
2011 Tax Benefit
|
-
|
-
|
(20,477
|
)
|
(0.15
|
)
|
||||||||||
Net Earnings, as Adjusted
|
$
|
370,761
|
$
|
2.81
|
$
|
374,068
|
$
|
2.74
|
For Immediate Release
February 6, 2013
|
Contacts: Debbie Hancock
(Investor Relations)
401-727-5401
|
Wayne S. Charness
(News Media)
401-727-5983
|