Rhode Island
|
|
1-6682
|
|
05-0155090
|
(State or other jurisdiction
of incorporation) |
|
(Commission File Number)
|
|
(IRS Employer
Identification No.) |
1027 Newport Ave., Pawtucket, Rhode Island
|
|
02861
|
(Address of principal executive offices)
|
|
(Zip Code)
|
99.1 | Hasbro, Inc. Press Release, dated February 10, 2014. |
|
|
HASBRO, INC.
|
|
|
|
|
By:
|
/s/ Deborah Thomas
|
|
Name:
|
Deborah Thomas
|
|
Title:
|
Executive Vice President and Chief Financial Officer
(Duly Authorized Officer and Principal Financial Officer)
|
Date: February 10, 2014
|
|
|
Exhibit No.
|
|
Description
|
|
99.1
|
|
Hasbro, Inc. Press Release, dated February 10, 2014.
|
|
|
|
For Immediate Release
February 10, 2014
|
Contacts: Debbie Hancock
(Investor Relations)
401-727-5401
Debbie.Hancock@hasbro.com
|
Julie Duffy
(News Media)
401-727-5931
Julie.Duffy@hasbro.com
|
|
|
|
·
|
2013 full-year net revenues of $4.08 billion were flat with 2012 revenues of $4.09 billion;
|
·
|
2013 International segment revenues increased 5% and grew across all major regions; 2013 Entertainment and Licensing segment revenues also increased 5%;
|
·
|
Franchise Brand revenues grew 15% in 2013 versus 2012; Full-year Girls product category revenues grew 26% and reached $1 billion for the first time in the Company's history; Games revenues increased 10%; Preschool product category revenues were up 1%;
|
·
|
2013 full-year net earnings were $372.4 million, or $2.83 per diluted share, excluding aggregate pre-tax charges of $145.4 million from restructuring and related pension costs, product-related expense and the settlement of an adverse arbitration award, partially offset by a $23.6 million favorable tax adjustment; 2012 full-year net earnings were $370.8 million, or $2.81 per diluted share, excluding restructuring charges;
|
·
|
As reported, 2013 net earnings were $286.2 million, or $2.17 per diluted share, compared to $336.0 million, or $2.55 per diluted share in 2012;
|
·
|
Generated $401.1 million in operating cash flow during 2013;
|
·
|
Company Board of Directors raises quarterly dividend 8% or $0.03 per share to $0.43 per share.
|
Net Revenues ($ Millions)
|
Operating Profit ($ Millions)
|
|||||||||||||||||||||||
|
FY 2013
|
FY 2012
|
% Change
|
FY 2013
|
FY 2012
|
% Change
|
||||||||||||||||||
U.S. and Canada
|
$
|
2,006.1
|
$
|
2,116.3
|
-5
|
%
|
$
|
313.7
|
$
|
319.1
|
-2
|
%
|
||||||||||||
International
|
$
|
1,873.0
|
$
|
1,782.1
|
+5
|
%
|
$
|
235.5
|
$
|
215.5
|
+9
|
%
|
||||||||||||
Entertainment and Licensing
|
$
|
191.0
|
$
|
181.4
|
+5
|
%
|
$
|
45.5
|
$
|
53.2
|
-15
|
%
|
Net Revenues ($ Millions)
|
||||||||||||||||||||||||
|
Q4 2013
|
Q4 2012
|
% Change
|
FY 2013
|
FY 2012
|
% Change
|
||||||||||||||||||
Boys
|
$
|
349.1
|
$
|
414.0
|
-16
|
%
|
$
|
1,237.6
|
$
|
1,577.0
|
-22
|
%
|
||||||||||||
Games
|
$
|
437.4
|
$
|
428.6
|
+2
|
%
|
$
|
1,311.2
|
$
|
1,192.1
|
+10
|
%
|
||||||||||||
Girls
|
$
|
348.8
|
$
|
292.6
|
+19
|
%
|
$
|
1,001.7
|
$
|
792.3
|
+26
|
%
|
||||||||||||
Preschool
|
$
|
146.4
|
$
|
148.3
|
-1
|
%
|
$
|
531.6
|
$
|
527.6
|
+1
|
%
|
HASBRO, INC.
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
(Thousands of Dollars)
|
Dec. 29, 2013
|
Dec. 30, 2012
|
||||||
ASSETS
|
||||||||
Cash and Cash Equivalents
|
$
|
682,449
|
$
|
849,701
|
||||
Accounts Receivable, Net
|
1,093,620
|
1,029,959
|
||||||
Inventories
|
348,794
|
316,049
|
||||||
Other Current Assets
|
355,594
|
312,493
|
||||||
Total Current Assets
|
2,480,457
|
2,508,202
|
||||||
Property, Plant and Equipment, Net
|
236,263
|
230,414
|
||||||
Other Assets
|
1,685,547
|
1,586,771
|
||||||
Total Assets
|
$
|
4,402,267
|
$
|
4,325,387
|
||||
|
||||||||
|
||||||||
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND SHAREHOLDERS' EQUITY
|
||||||||
Short-term Borrowings
|
$
|
8,332
|
$
|
224,365
|
||||
Current Portion of Long-term Debt
|
428,390
|
-
|
||||||
Payables and Accrued Liabilities
|
926,558
|
736,070
|
||||||
Total Current Liabilities
|
1,363,280
|
960,435
|
||||||
Long-term Debt
|
959,895
|
1,396,421
|
||||||
Other Liabilities
|
351,304
|
461,152
|
||||||
Total Liabilities
|
2,674,479
|
2,818,008
|
||||||
Redeemable Noncontrolling Interests
|
45,445
|
-
|
||||||
Total Shareholders' Equity
|
1,682,343
|
1,507,379
|
||||||
Total Liabilities, Redeemable Noncontrolling Interests and Shareholders' Equity
|
$
|
4,402,267
|
$
|
4,325,387
|
HASBRO, INC.
|
||||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||||||
|
Quarter Ended
|
Year Ended
|
||||||||||||||||||||||||||||||
(Thousands of Dollars and Shares Except Per Share Data)
|
Dec. 29, 2013
|
% Net Revenues
|
Dec. 30, 2012
|
% Net Revenues
|
Dec. 29, 2013
|
% Net Revenues
|
Dec. 30, 2012
|
% Net Revenues
|
||||||||||||||||||||||||
Net Revenues
|
$
|
1,281,773
|
100.0
|
%
|
$
|
1,283,529
|
100.0
|
%
|
$
|
4,082,157
|
100.0
|
%
|
$
|
4,088,983
|
100.0
|
%
|
||||||||||||||||
Costs and Expenses:
|
||||||||||||||||||||||||||||||||
Cost of Sales
|
536,177
|
41.8
|
%
|
516,444
|
40.2
|
%
|
1,672,901
|
41.0
|
%
|
1,671,980
|
40.9
|
%
|
||||||||||||||||||||
Royalties
|
95,351
|
7.4
|
%
|
89,515
|
7.0
|
%
|
338,919
|
8.3
|
%
|
302,066
|
7.4
|
%
|
||||||||||||||||||||
Product Development
|
53,136
|
4.2
|
%
|
57,686
|
4.5
|
%
|
207,591
|
5.1
|
%
|
201,197
|
4.9
|
%
|
||||||||||||||||||||
Advertising
|
120,820
|
9.4
|
%
|
142,900
|
11.1
|
%
|
398,098
|
9.8
|
%
|
422,239
|
10.3
|
%
|
||||||||||||||||||||
Amortization of Intangibles
|
40,509
|
3.2
|
%
|
15,777
|
1.2
|
%
|
78,186
|
1.9
|
%
|
50,569
|
1.3
|
%
|
||||||||||||||||||||
Program Production Cost Amortization
|
13,667
|
1.1
|
%
|
15,850
|
1.3
|
%
|
47,690
|
1.2
|
%
|
41,800
|
1.0
|
%
|
||||||||||||||||||||
Selling, Distribution and Administration
|
238,441
|
18.6
|
%
|
245,202
|
19.1
|
%
|
871,679
|
21.3
|
%
|
847,347
|
20.7
|
%
|
||||||||||||||||||||
Operating Profit
|
183,672
|
14.3
|
%
|
200,155
|
15.6
|
%
|
467,093
|
11.4
|
%
|
551,785
|
13.5
|
%
|
||||||||||||||||||||
Interest Expense
|
19,187
|
1.5
|
%
|
22,573
|
1.8
|
%
|
105,585
|
2.6
|
%
|
91,141
|
2.2
|
%
|
||||||||||||||||||||
Other (Income) Expense, Net
|
3,159
|
0.2
|
%
|
3,922
|
0.3
|
%
|
9,686
|
0.2
|
%
|
7,242
|
0.2
|
%
|
||||||||||||||||||||
Earnings before Income Taxes
|
161,326
|
12.6
|
%
|
173,660
|
13.5
|
%
|
351,822
|
8.6
|
%
|
453,402
|
11.1
|
%
|
||||||||||||||||||||
Income Taxes
|
33,050
|
2.6
|
%
|
43,361
|
3.3
|
%
|
67,894
|
1.6
|
%
|
117,403
|
2.9
|
%
|
||||||||||||||||||||
Net Earnings
|
128,276
|
10.0
|
%
|
130,299
|
10.2
|
%
|
283,928
|
7.0
|
%
|
335,999
|
8.2
|
%
|
||||||||||||||||||||
Net Loss Attributable to Noncontrolling Interests
|
(1,539
|
)
|
-0.1
|
%
|
-
|
0.0
|
%
|
(2,270
|
)
|
0.0
|
%
|
-
|
0.0
|
%
|
||||||||||||||||||
Net Earnings Attributable to Hasbro, Inc.
|
$
|
129,815
|
10.1
|
%
|
$
|
130,299
|
10.2
|
%
|
$
|
286,198
|
7.0
|
%
|
$
|
335,999
|
8.2
|
%
|
||||||||||||||||
Per Common Share
|
||||||||||||||||||||||||||||||||
Net Earnings Attributable to Hasbro, Inc.
|
||||||||||||||||||||||||||||||||
Basic
|
$
|
0.99
|
$
|
1.00
|
$
|
2.20
|
$
|
2.58
|
||||||||||||||||||||||||
Diluted
|
$
|
0.98
|
$
|
0.99
|
$
|
2.17
|
$
|
2.55
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Cash Dividends Declared
|
$
|
0.40
|
$
|
0.36
|
$
|
1.60
|
$
|
1.44
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Weighted Average Number of Shares
|
||||||||||||||||||||||||||||||||
Basic
|
130,828
|
129,824
|
130,186
|
130,067
|
||||||||||||||||||||||||||||
Diluted
|
132,433
|
131,581
|
131,788
|
131,926
|
HASBRO, INC.
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
|
Year Ended
|
|||||||
(Thousands of Dollars)
|
Dec. 29, 2013
|
Dec. 30, 2012
|
||||||
Cash Flows from Operating Activities:
|
||||||||
Net Earnings
|
$
|
283,928
|
$
|
335,999
|
||||
Non-cash Adjustments
|
230,764
|
195,435
|
||||||
Changes in Operating Assets and Liabilities
|
(113,560
|
)
|
3,362
|
|||||
Net Cash Provided by Operating Activities
|
401,132
|
534,796
|
||||||
|
||||||||
Cash Flows from Investing Activities:
|
||||||||
Additions to Property, Plant and Equipment
|
(112,031
|
)
|
(112,091
|
)
|
||||
Investments and Acquisitions, Net of Cash Acquired
|
(110,698
|
)
|
-
|
|||||
Other
|
4,986
|
5,919
|
||||||
Net Cash Utilized by Investing Activities
|
(217,743
|
)
|
(106,172
|
)
|
||||
|
||||||||
Cash Flows from Financing Activities:
|
||||||||
Net (Repayments) Proceeds from Short-term Borrowings
|
(215,273
|
)
|
43,106
|
|||||
Purchases of Common Stock
|
(103,488
|
)
|
(98,005
|
)
|
||||
Stock-based Compensation Transactions
|
140,422
|
69,440
|
||||||
Dividends Paid
|
(156,129
|
)
|
(225,464
|
)
|
||||
Other
|
(6,541
|
)
|
(8,456
|
)
|
||||
Net Cash Utilized by Financing Activities
|
(341,009
|
)
|
(219,379
|
)
|
||||
|
||||||||
Effect of Exchange Rate Changes on Cash
|
(9,632
|
)
|
(1,232
|
)
|
||||
|
||||||||
Cash and Cash Equivalents at Beginning of Year
|
849,701
|
641,688
|
||||||
Cash and Cash Equivalents at End of Year
|
$
|
682,449
|
$
|
849,701
|
HASBRO, INC.
|
||||||||||||||||||||||||
SUPPLEMENTAL FINANCIAL DATA
|
||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
(Thousands of Dollars)
|
||||||||||||||||||||||||
|
Quarter Ended
|
Year Ended
|
||||||||||||||||||||||
|
Dec. 29, 2013
|
Dec. 30, 2012
|
% Change
|
Dec. 29, 2013
|
Dec. 30, 2012
|
% Change
|
||||||||||||||||||
Major Segment Results
|
||||||||||||||||||||||||
U.S. and Canada Segment:
|
||||||||||||||||||||||||
External Net Revenues
|
$
|
539,158
|
$
|
606,185
|
-11
|
%
|
$
|
2,006,079
|
$
|
2,116,297
|
-5
|
%
|
||||||||||||
Operating Profit
|
70,008
|
89,494
|
-22
|
%
|
313,746
|
319,072
|
-2
|
%
|
||||||||||||||||
Operating Margin
|
13.0
|
%
|
14.8
|
%
|
15.6
|
%
|
15.1
|
%
|
||||||||||||||||
|
||||||||||||||||||||||||
International Segment:
|
||||||||||||||||||||||||
External Net Revenues
|
660,315
|
607,753
|
9
|
%
|
1,872,980
|
1,782,119
|
5
|
%
|
||||||||||||||||
Operating Profit
|
119,531
|
105,224
|
14
|
%
|
235,482
|
215,489
|
9
|
%
|
||||||||||||||||
Operating Margin
|
18.1
|
%
|
17.3
|
%
|
12.6
|
%
|
12.1
|
%
|
||||||||||||||||
|
||||||||||||||||||||||||
Entertainment and Licensing Segment:
|
||||||||||||||||||||||||
External Net Revenues
|
76,208
|
65,812
|
16
|
%
|
190,955
|
181,430
|
5
|
%
|
||||||||||||||||
Operating Profit
|
28,854
|
26,539
|
9
|
%
|
45,476
|
53,191
|
-15
|
%
|
||||||||||||||||
Operating Margin
|
37.9
|
%
|
40.3
|
%
|
23.8
|
%
|
29.3
|
%
|
||||||||||||||||
|
||||||||||||||||||||||||
International Segment Net Revenues by Major Geographic Region
|
||||||||||||||||||||||||
Europe
|
$
|
435,253
|
$
|
402,763
|
8
|
%
|
$
|
1,190,350
|
$
|
1,154,310
|
3
|
%
|
||||||||||||
Latin America
|
147,267
|
125,599
|
17
|
%
|
407,710
|
362,689
|
12
|
%
|
||||||||||||||||
Asia Pacific
|
77,795
|
79,391
|
-2
|
%
|
274,920
|
265,120
|
4
|
%
|
||||||||||||||||
Total
|
$
|
660,315
|
$
|
607,753
|
|
$
|
1,872,980
|
$
|
1,782,119
|
|
|
|||||||||||||
|
||||||||||||||||||||||||
Net Revenues by Product Category
|
||||||||||||||||||||||||
Boys
|
$
|
349,117
|
$
|
414,052
|
-16
|
%
|
$
|
1,237,611
|
$
|
1,577,010
|
-22
|
%
|
||||||||||||
Games
|
437,431
|
428,630
|
2
|
%
|
1,311,205
|
1,192,090
|
10
|
%
|
||||||||||||||||
Girls
|
348,815
|
292,561
|
19
|
%
|
1,001,704
|
792,292
|
26
|
%
|
||||||||||||||||
Preschool
|
146,410
|
148,286
|
-1
|
%
|
531,637
|
527,591
|
1
|
%
|
||||||||||||||||
Total Net Revenues
|
$
|
1,281,773
|
$
|
1,283,529
|
$
|
4,082,157
|
$
|
4,088,983
|
||||||||||||||||
|
||||||||||||||||||||||||
Reconciliation of EBITDA
|
||||||||||||||||||||||||
Net Earnings Attributable to Hasbro, Inc.
|
$
|
129,815
|
$
|
130,299
|
$
|
286,198
|
$
|
335,999
|
||||||||||||||||
Net Loss Attributable to Noncontrolling Interests
|
(1,539
|
)
|
-
|
(2,270
|
)
|
-
|
||||||||||||||||||
Interest Expense
|
19,187
|
22,573
|
105,585
|
91,141
|
||||||||||||||||||||
Income Taxes
|
33,050
|
43,361
|
67,894
|
117,403
|
||||||||||||||||||||
Depreciation
|
27,273
|
24,605
|
102,799
|
99,718
|
||||||||||||||||||||
Amortization of Intangibles
|
40,509
|
15,777
|
78,186
|
50,569
|
||||||||||||||||||||
EBITDA
|
$
|
248,295
|
$
|
236,615
|
$
|
638,392
|
$
|
694,830
|
HASBRO, INC.
|
||||||||||||||||
SUPPLEMENTAL FINANCIAL DATA
|
||||||||||||||||
RESTRUCTURING, PENSION CURTAILMENT AND SETTLEMENT, PRODUCT-RELATED AND ARBITRATION AWARD SETTLEMENT CHARGES
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
(Thousands of Dollars)
|
||||||||||||||||
Operating Profit, Excluding Restructuring, Pension Curtailment and Settlement, Product-Related and Arbitration Award Settlement Charges
|
||||||||||||||||
Quarter Ended Dec. 29, 2013
|
As Reported
|
Less:
Charges (1)
|
As Adjusted
|
% Net Revenues
|
||||||||||||
Net Revenues
|
$
|
1,281,773
|
$
|
-
|
$
|
1,281,773
|
100.0
|
%
|
||||||||
Costs and Expenses:
|
||||||||||||||||
Cost of Sales
|
536,177
|
(1,661
|
)
|
534,516
|
41.7
|
%
|
||||||||||
Royalties
|
95,351
|
(5,637
|
)
|
89,714
|
7.0
|
%
|
||||||||||
Product Development
|
53,136
|
(586
|
)
|
52,550
|
4.1
|
%
|
||||||||||
Advertising
|
120,820
|
-
|
120,820
|
9.4
|
%
|
|||||||||||
Amortization of Intangibles
|
40,509
|
(19,736
|
)
|
20,773
|
1.6
|
%
|
||||||||||
Program Production Cost Amortization
|
13,667
|
-
|
13,667
|
1.1
|
%
|
|||||||||||
Selling, Distribution and Administration
|
238,441
|
(9,074
|
)
|
229,367
|
17.9
|
%
|
||||||||||
Operating Profit
|
$
|
183,672
|
$
|
(36,694
|
)
|
$
|
220,366
|
17.2
|
%
|
|||||||
|
||||||||||||||||
Year Ended Dec. 29, 2013
|
As Reported
|
Less:
Charges (1)
|
As Adjusted
|
% Net Revenues
|
||||||||||||
Net Revenues
|
$
|
4,082,157
|
$
|
-
|
$
|
4,082,157
|
100.0
|
%
|
||||||||
Costs and Expenses:
|
||||||||||||||||
Cost of Sales
|
1,672,901
|
(10,154
|
)
|
1,662,747
|
40.7
|
%
|
||||||||||
Royalties
|
338,919
|
(63,801
|
)
|
275,118
|
6.7
|
%
|
||||||||||
Product Development
|
207,591
|
(4,101
|
)
|
203,490
|
5.0
|
%
|
||||||||||
Advertising
|
398,098
|
-
|
398,098
|
9.8
|
%
|
|||||||||||
Amortization of Intangibles
|
78,186
|
(19,736
|
)
|
58,450
|
1.4
|
%
|
||||||||||
Program Production Cost Amortization
|
47,690
|
-
|
47,690
|
1.2
|
%
|
|||||||||||
Selling, Distribution and Administration
|
871,679
|
(32,547
|
)
|
839,132
|
20.6
|
%
|
||||||||||
Operating Profit
|
$
|
467,093
|
$
|
(130,339
|
)
|
$
|
597,432
|
14.6
|
%
|
|||||||
|
||||||||||||||||
(1) 2013 Charges include restructuring, pension curtailment and settlement, product-related and arbitration award settlement charges.
|
||||||||||||||||
|
||||||||||||||||
Quarter Ended Dec. 30, 2012
|
As Reported
|
Less:
Restructuring Charges
|
As Adjusted
|
% Net Revenues
|
||||||||||||
Net Revenues
|
$
|
1,283,529
|
$
|
-
|
$
|
1,283,529
|
100.0
|
%
|
||||||||
Costs and Expenses:
|
||||||||||||||||
Cost of Sales
|
516,444
|
-
|
516,444
|
40.2
|
%
|
|||||||||||
Royalties
|
89,515
|
-
|
89,515
|
7.0
|
%
|
|||||||||||
Product Development
|
57,686
|
(8,470
|
)
|
49,216
|
3.8
|
%
|
||||||||||
Advertising
|
142,900
|
-
|
142,900
|
11.1
|
%
|
|||||||||||
Amortization of Intangibles
|
15,777
|
-
|
15,777
|
1.2
|
%
|
|||||||||||
Program Production Cost Amortization
|
15,850
|
-
|
15,850
|
1.3
|
%
|
|||||||||||
Selling, Distribution and Administration
|
245,202
|
(27,576
|
)
|
217,626
|
17.0
|
%
|
||||||||||
Operating Profit
|
$
|
200,155
|
$
|
(36,046
|
)
|
$
|
236,201
|
18.4
|
%
|
|||||||
|
||||||||||||||||
Year Ended Dec. 30, 2012
|
As Reported
|
Less:
Restructuring Charges
|
As Adjusted
|
% Net Revenues
|
||||||||||||
Net Revenues
|
$
|
4,088,983
|
$
|
-
|
$
|
4,088,983
|
100.0
|
%
|
||||||||
Costs and Expenses:
|
||||||||||||||||
Cost of Sales
|
1,671,980
|
(2,764
|
)
|
1,669,216
|
40.8
|
%
|
||||||||||
Royalties
|
302,066
|
-
|
302,066
|
7.4
|
%
|
|||||||||||
Product Development
|
201,197
|
(10,949
|
)
|
190,248
|
4.6
|
%
|
||||||||||
Advertising
|
422,239
|
-
|
422,239
|
10.3
|
%
|
|||||||||||
Amortization of Intangibles
|
50,569
|
-
|
50,569
|
1.3
|
%
|
|||||||||||
Program Production Cost Amortization
|
41,800
|
-
|
41,800
|
1.0
|
%
|
|||||||||||
Selling, Distribution and Administration
|
847,347
|
(33,463
|
)
|
813,884
|
19.9
|
%
|
||||||||||
Operating Profit
|
$
|
551,785
|
$
|
(47,176
|
)
|
$
|
598,961
|
14.7
|
%
|
HASBRO, INC.
|
||||||||||||||||
SUPPLEMENTAL FINANCIAL DATA
|
||||||||||||||||
RESTRUCTURING, PENSION CURTAILMENT AND SETTLEMENT, PRODUCT-RELATED AND ARBITRATION AWARD SETTLEMENT CHARGES AND BENEFIT FROM SETTLEMENT OF TAX EXAMS
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
(Thousands of Dollars Except Per Share Data)
|
||||||||||||||||
Net Earnings and Diluted Earnings per Share Excluding Restructuring, Pension Curtailment and Settlement, Product-Related and Arbitration Award Settlement Charges and Benefit from Settlement of Tax Exams
|
||||||||||||||||
|
||||||||||||||||
|
Quarter Ended
|
|||||||||||||||
|
Dec. 29, 2013
|
Diluted Per Share Amount
|
Dec. 30, 2012
|
Diluted Per Share Amount
|
||||||||||||
Net Earnings Attributable to Hasbro, Inc., as Reported
|
$
|
129,815
|
$
|
0.98
|
$
|
130,299
|
$
|
0.99
|
||||||||
Restructuring Charges, Net of Tax
|
7,037
|
0.05
|
27,087
|
0.21
|
||||||||||||
Pension Charges, Net of Tax
|
324
|
0.00
|
-
|
-
|
||||||||||||
Arbitration Award Settlement Charges, Net of Tax
|
(14,307
|
)
|
(0.11
|
)
|
-
|
-
|
||||||||||
Product-Related Charges, Net of Tax
|
25,895
|
0.20
|
-
|
-
|
||||||||||||
Net Earnings Attributable to Hasbro, Inc., as Adjusted
|
$
|
148,764
|
$
|
1.12
|
$
|
157,386
|
$
|
1.20
|
||||||||
|
||||||||||||||||
|
Year Ended
|
|||||||||||||||
|
Dec. 29, 2013
|
Diluted Per Share Amount
|
Dec. 30, 2012
|
Diluted Per Share Amount
|
||||||||||||
Net Earnings Attributable to Hasbro, Inc., as Reported
|
$
|
286,198
|
$
|
2.17
|
$
|
335,999
|
$
|
2.55
|
||||||||
Restructuring Charges, Net of Tax
|
26,416
|
0.20
|
34,762
|
0.26
|
||||||||||||
Pension Charges, Net of Tax
|
4,461
|
0.03
|
-
|
-
|
||||||||||||
Arbitration Award Settlement Charges, Net of Tax
|
53,053
|
0.40
|
-
|
-
|
||||||||||||
Product-Related Charges, Net of Tax
|
25,895
|
0.20
|
-
|
-
|
||||||||||||
2013 Benefit from Settlement of Tax Exams
|
(23,637
|
)
|
(0.18
|
)
|
-
|
-
|
||||||||||
Net Earnings Attributable to Hasbro, Inc., as Adjusted
|
$
|
372,386
|
$
|
2.83
|
$
|
370,761
|
$
|
2.81
|
Restructuring, Pension Curtailment and Settlement, Product-Related and Arbitration Award Settlement Charges – by Segment
|
||||||||||||||||
|
||||||||||||||||
|
Quarter Ended
|
Year Ended
|
||||||||||||||
|
Dec. 29, 2013
|
Dec. 30, 2012
|
Dec. 29, 2013
|
Dec. 30, 2012
|
||||||||||||
U.S. and Canada Segment
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
2,444
|
||||||||
International Segment
|
-
|
-
|
-
|
1,628
|
||||||||||||
Entertainment and Licensing Segment
|
-
|
-
|
1,729
|
555
|
||||||||||||
Global Operations Segment
|
-
|
-
|
-
|
4,307
|
||||||||||||
Corporate and Eliminations
|
36,694
|
36,046
|
128,610
|
38,242
|
||||||||||||
Total Charges
|
$
|
36,694
|
$
|
36,046
|
$
|
130,339
|
$
|
47,176
|