Rhode Island
|
|
1-6682
|
|
05-0155090
|
(State or other jurisdiction
of incorporation) |
|
(Commission File Number)
|
|
(IRS Employer
Identification No.) |
1027 Newport Ave., Pawtucket, Rhode Island
|
|
02861
|
(Address of principal executive offices)
|
|
(Zip Code)
|
o
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
o
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
o
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
o
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
99.1 | Hasbro, Inc. Press Release, dated July 21, 2014. |
|
|
HASBRO, INC.
|
|
|
|
|
By:
|
/s/ Deborah Thomas
|
|
Name:
|
Deborah Thomas
|
|
Title:
|
Executive Vice President and Chief Financial Officer
(Duly Authorized Officer and Principal Financial Officer)
|
Date: July 21, 2014
|
|
|
Exhibit No.
|
|
Description
|
|
99.1
|
|
Hasbro, Inc. Press Release, dated July 21, 2014.
|
|
|
Exhibit 99.1
|
For Immediate Release
July 21, 2014
|
Contacts:
Debbie Hancock
(Investor Relations)
401-727-5401
Debbie.Hancock@hasbro.com
|
Julie Duffy
(News Media)
401-727-5931
Julie.Duffy@hasbro.com
|
|
|
|
·
|
Second quarter 2014 revenues up 8% to $829.3 million; International segment revenues up 17% and Entertainment and Licensing revenues increased 35%;
|
·
|
Franchise Brand revenues grew 36%; Boys category revenues up 32% and Girls category revenues up 10%;
|
·
|
Adjusted operating profit increased 8% and adjusted net earnings increased 24% to $47.3 million or $0.36 per diluted share, excluding an unfavorable tax adjustment in 2014 and pension charges in 2013;
|
·
|
Closed $600 million notes offering and refinanced $425 million in debt with lowest coupon rate in Company history;
|
·
|
Repurchased 2.5 million shares of common stock at a total cost of $136.3 million and an average price of $54.06 per share.
|
Net Revenues ($ Millions)
|
Operating Profit ($ Millions)
|
|||||||||||||||||||||||
|
Q2 2014
|
Q2 2013
|
% Change
|
Q2 2014
|
Q2 2013
|
% Change
|
||||||||||||||||||
U.S. and Canada
|
$
|
383.0
|
$
|
389.2
|
-2
|
%
|
$
|
46.9
|
$
|
59.0
|
-20
|
%
|
||||||||||||
International
|
$
|
396.8
|
$
|
340.2
|
+17
|
%
|
$
|
29.2
|
$
|
14.8
|
+98
|
%
|
||||||||||||
Entertainment and Licensing
|
$
|
47.7
|
$
|
35.3
|
+35
|
%
|
$
|
14.6
|
$
|
3.7
|
+295
|
%
|
Net Revenues ($ Millions)
|
||||||||||||
|
Q2 2014
|
Q2 2013
|
% Change
|
|||||||||
Boys
|
$
|
335.8
|
$
|
253.7
|
+32
|
%
|
||||||
Games
|
$
|
225.7
|
$
|
255.4
|
-12
|
%
|
||||||
Girls
|
$
|
163.8
|
$
|
149.4
|
+10
|
%
|
||||||
Preschool
|
$
|
103.9
|
$
|
107.8
|
-4
|
%
|
HASBRO, INC.
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
(Unaudited)
|
||||||||
(Thousands of Dollars)
|
||||||||
|
June 29, 2014
|
June 30, 2013
|
||||||
ASSETS
|
||||||||
Cash and Cash Equivalents
|
$
|
586,151
|
$
|
1,022,345
|
||||
Accounts Receivable, Net
|
738,899
|
640,503
|
||||||
Inventories
|
492,822
|
359,969
|
||||||
Other Current Assets
|
386,333
|
343,385
|
||||||
Total Current Assets
|
2,204,205
|
2,366,202
|
||||||
Property, Plant and Equipment, Net
|
236,881
|
237,774
|
||||||
Other Assets
|
1,697,509
|
1,574,323
|
||||||
Total Assets
|
$
|
4,138,595
|
$
|
4,178,299
|
||||
|
||||||||
|
||||||||
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND SHAREHOLDERS' EQUITY
|
||||||||
Short-term Borrowings
|
$
|
9,188
|
$
|
192,918
|
||||
Current Portion of Long-term Debt
|
-
|
432,458
|
||||||
Payables and Accrued Liabilities
|
715,504
|
671,346
|
||||||
Total Current Liabilities
|
724,692
|
1,296,722
|
||||||
Long-term Debt
|
1,559,895
|
959,895
|
||||||
Other Liabilities
|
357,766
|
465,656
|
||||||
Total Liabilities
|
2,642,353
|
2,722,273
|
||||||
Redeemable Noncontrolling Interests
|
44,194
|
-
|
||||||
Total Shareholders' Equity
|
1,452,048
|
1,456,026
|
||||||
Total Liabilities, Redeemable Noncontrolling Interests and Shareholders' Equity
|
$
|
4,138,595
|
$
|
4,178,299
|
HASBRO, INC.
|
||||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||||||||||
|
Quarter Ended
|
Six Months Ended
|
||||||||||||||||||||||||||||||
(Thousands of Dollars and Shares Except Per Share Data)
|
June 29, 2014
|
% Net Revenues
|
June 30, 2013
|
% Net Revenues
|
June 29, 2014
|
% Net Revenues
|
June 30, 2013
|
% Net Revenues
|
||||||||||||||||||||||||
Net Revenues
|
$
|
829,262
|
100.0
|
%
|
$
|
766,342
|
100.0
|
%
|
$
|
1,508,715
|
100.0
|
%
|
$
|
1,430,036
|
100.0
|
%
|
||||||||||||||||
Costs and Expenses:
|
||||||||||||||||||||||||||||||||
Cost of Sales
|
320,336
|
38.6
|
%
|
300,570
|
39.2
|
%
|
578,881
|
38.4
|
%
|
568,142
|
39.7
|
%
|
||||||||||||||||||||
Royalties
|
70,533
|
8.5
|
%
|
50,229
|
6.6
|
%
|
120,114
|
8.0
|
%
|
99,621
|
7.0
|
%
|
||||||||||||||||||||
Product Development
|
51,707
|
6.2
|
%
|
47,904
|
6.2
|
%
|
98,964
|
6.6
|
%
|
95,089
|
6.6
|
%
|
||||||||||||||||||||
Advertising
|
81,693
|
9.9
|
%
|
73,657
|
9.6
|
%
|
148,952
|
9.9
|
%
|
140,791
|
9.9
|
%
|
||||||||||||||||||||
Amortization of Intangibles
|
11,892
|
1.4
|
%
|
12,037
|
1.6
|
%
|
25,294
|
1.7
|
%
|
23,453
|
1.7
|
%
|
||||||||||||||||||||
Program Production Cost Amortization
|
6,710
|
0.8
|
%
|
10,309
|
1.3
|
%
|
11,368
|
0.8
|
%
|
16,032
|
1.1
|
%
|
||||||||||||||||||||
Selling, Distribution and Administration
|
203,827
|
24.6
|
%
|
197,548
|
25.8
|
%
|
399,130
|
26.5
|
%
|
402,193
|
28.1
|
%
|
||||||||||||||||||||
Operating Profit
|
82,564
|
10.0
|
%
|
74,088
|
9.7
|
%
|
126,012
|
8.4
|
%
|
84,715
|
5.9
|
%
|
||||||||||||||||||||
Interest Expense
|
22,802
|
2.7
|
%
|
22,225
|
2.9
|
%
|
45,230
|
3.0
|
%
|
45,204
|
3.2
|
%
|
||||||||||||||||||||
Other (Income) Expense, Net
|
(4,755
|
)
|
-0.6
|
%
|
787
|
0.1
|
%
|
(9,730
|
)
|
-0.6
|
%
|
4,928
|
0.3
|
%
|
||||||||||||||||||
Earnings before Income Taxes
|
64,517
|
7.8
|
%
|
51,076
|
6.7
|
%
|
90,512
|
6.0
|
%
|
34,583
|
2.4
|
%
|
||||||||||||||||||||
Income Taxes
|
31,697
|
3.8
|
%
|
14,596
|
1.9
|
%
|
26,178
|
1.7
|
%
|
4,774
|
0.3
|
%
|
||||||||||||||||||||
Net Earnings
|
32,820
|
4.0
|
%
|
36,480
|
4.8
|
%
|
64,334
|
4.3
|
%
|
29,809
|
2.1
|
%
|
||||||||||||||||||||
Net Loss Attributable to Noncontrolling Interests
|
(655
|
)
|
-0.1
|
%
|
-
|
0.0
|
%
|
(1,228
|
)
|
-0.1
|
%
|
-
|
0.0
|
%
|
||||||||||||||||||
Net Earnings Attributable to Hasbro, Inc.
|
$
|
33,475
|
4.0
|
%
|
$
|
36,480
|
4.8
|
%
|
$
|
65,562
|
4.3
|
%
|
$
|
29,809
|
2.1
|
%
|
||||||||||||||||
Per Common Share
|
||||||||||||||||||||||||||||||||
Net Earnings Attributable to Hasbro, Inc.
|
||||||||||||||||||||||||||||||||
Basic
|
$
|
0.26
|
$
|
0.28
|
$
|
0.50
|
$
|
0.23
|
||||||||||||||||||||||||
Diluted
|
$
|
0.26
|
$
|
0.28
|
$
|
0.50
|
$
|
0.23
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Cash Dividends Declared
|
$
|
0.43
|
$
|
0.40
|
$
|
0.86
|
$
|
0.80
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Weighted Average Number of Shares
|
||||||||||||||||||||||||||||||||
Basic
|
129,381
|
130,323
|
130,306
|
129,831
|
||||||||||||||||||||||||||||
Diluted
|
130,930
|
131,980
|
131,831
|
131,437
|
HASBRO, INC.
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(Unaudited)
|
||||||||
(Thousands of Dollars)
|
||||||||
|
Six Months Ended
|
|||||||
|
June 29, 2014
|
June 30, 2013
|
||||||
Cash Flows from Operating Activities:
|
||||||||
Net Earnings
|
$
|
64,334
|
$
|
29,809
|
||||
Non-cash Adjustments
|
101,977
|
85,305
|
||||||
Changes in Operating Assets and Liabilities
|
(57,041
|
)
|
183,022
|
|||||
Net Cash Provided by Operating Activities
|
109,270
|
298,136
|
||||||
|
||||||||
Cash Flows from Investing Activities:
|
||||||||
Additions to Property, Plant and Equipment
|
(51,636
|
)
|
(53,555
|
)
|
||||
Other
|
(1,028
|
)
|
4,459
|
|||||
Net Cash Utilized by Investing Activities
|
(52,664
|
)
|
(49,096
|
)
|
||||
|
||||||||
Cash Flows from Financing Activities:
|
||||||||
Net Proceeds from Borrowings with Maturity Greater Than 3 Months
|
559,986
|
-
|
||||||
Repayments of Borrowings with Maturity Greater Than 3 Months
|
(425,000
|
)
|
-
|
|||||
Net Proceeds (Repayments) from Short-term Borrowings
|
1,430
|
(31,147
|
)
|
|||||
Purchases of Common Stock
|
(213,935
|
)
|
(55,932
|
)
|
||||
Stock-based Compensation Transactions
|
31,469
|
72,065
|
||||||
Dividends Paid
|
(108,097
|
)
|
(52,125
|
)
|
||||
Net Cash Utilized by Financing Activities
|
(154,147
|
)
|
(67,139
|
)
|
||||
|
||||||||
Effect of Exchange Rate Changes on Cash
|
1,243
|
(9,257
|
)
|
|||||
|
||||||||
Cash and Cash Equivalents at Beginning of Year
|
682,449
|
849,701
|
||||||
|
||||||||
Cash and Cash Equivalents at End of Period
|
$
|
586,151
|
$
|
1,022,345
|
HASBRO, INC.
|
||||||||||||||||||||||||
SUPPLEMENTAL FINANCIAL DATA
|
||||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||||
(Thousands of Dollars)
|
||||||||||||||||||||||||
|
Quarter Ended
|
Six Months Ended
|
||||||||||||||||||||||
|
June 29, 2014
|
June 30, 2013
|
% Change
|
June 29, 2014
|
June 30, 2013
|
% Change
|
||||||||||||||||||
Major Segment Results
|
||||||||||||||||||||||||
U.S. and Canada Segment:
|
||||||||||||||||||||||||
External Net Revenues
|
$
|
383,001
|
$
|
389,243
|
-2
|
%
|
$
|
720,700
|
$
|
731,302
|
-1
|
%
|
||||||||||||
Operating Profit
|
46,928
|
59,004
|
-20
|
%
|
82,691
|
96,747
|
-15
|
%
|
||||||||||||||||
Operating Margin
|
12.3
|
%
|
15.2
|
%
|
11.5
|
%
|
13.2
|
%
|
||||||||||||||||
|
||||||||||||||||||||||||
International Segment:
|
||||||||||||||||||||||||
External Net Revenues
|
396,849
|
340,176
|
17
|
%
|
702,324
|
629,989
|
11
|
%
|
||||||||||||||||
Operating Profit
|
29,232
|
14,793
|
98
|
%
|
31,646
|
10,288
|
208
|
%
|
||||||||||||||||
Operating Margin
|
7.4
|
%
|
4.3
|
%
|
4.5
|
%
|
1.6
|
%
|
||||||||||||||||
|
||||||||||||||||||||||||
Entertainment and Licensing Segment:
|
||||||||||||||||||||||||
External Net Revenues
|
47,663
|
35,336
|
35
|
%
|
82,537
|
66,110
|
25
|
%
|
||||||||||||||||
Operating Profit
|
14,645
|
3,712
|
295
|
%
|
20,627
|
8,997
|
129
|
%
|
||||||||||||||||
Operating Margin
|
30.7
|
%
|
10.5
|
%
|
25.0
|
%
|
13.6
|
%
|
||||||||||||||||
|
||||||||||||||||||||||||
International Segment Net Revenues by Major Geographic Region
|
||||||||||||||||||||||||
Europe
|
$
|
216,268
|
$
|
185,860
|
16
|
%
|
$
|
423,810
|
$
|
378,449
|
12
|
%
|
||||||||||||
Latin America
|
97,019
|
82,816
|
17
|
%
|
150,303
|
128,529
|
17
|
%
|
||||||||||||||||
Asia Pacific
|
83,562
|
71,500
|
17
|
%
|
128,211
|
123,011
|
4
|
%
|
||||||||||||||||
Total
|
$
|
396,849
|
$
|
340,176
|
$
|
702,324
|
$
|
629,989
|
||||||||||||||||
|
||||||||||||||||||||||||
Net Revenues by Product Category
|
||||||||||||||||||||||||
Boys
|
$
|
335,798
|
$
|
253,684
|
32
|
%
|
$
|
583,573
|
$
|
496,480
|
18
|
%
|
||||||||||||
Games
|
225,702
|
255,409
|
-12
|
%
|
446,228
|
486,324
|
-8
|
%
|
||||||||||||||||
Girls
|
163,817
|
149,419
|
10
|
%
|
302,517
|
264,193
|
15
|
%
|
||||||||||||||||
Preschool
|
103,945
|
107,830
|
-4
|
%
|
176,397
|
183,039
|
-4
|
%
|
||||||||||||||||
Total Net Revenues
|
$
|
829,262
|
$
|
766,342
|
$
|
1,508,715
|
$
|
1,430,036
|
||||||||||||||||
|
||||||||||||||||||||||||
Reconciliation of EBITDA
|
||||||||||||||||||||||||
Net Earnings Attributable to Hasbro, Inc.
|
$
|
33,475
|
$
|
36,480
|
$
|
65,562
|
$
|
29,809
|
||||||||||||||||
Net Loss Attributable to Noncontrolling Interests
|
(655
|
)
|
-
|
(1,228
|
)
|
-
|
||||||||||||||||||
Interest Expense
|
22,802
|
22,225
|
45,230
|
45,204
|
||||||||||||||||||||
Income Taxes
|
31,697
|
14,596
|
26,178
|
4,774
|
||||||||||||||||||||
Depreciation
|
28,573
|
23,830
|
50,078
|
43,181
|
||||||||||||||||||||
Amortization of Intangibles
|
11,892
|
12,037
|
25,294
|
23,453
|
||||||||||||||||||||
EBITDA
|
$
|
127,784
|
$
|
109,168
|
$
|
211,114
|
$
|
146,421
|
HASBRO, INC.
|
||||||||||||||||
SUPPLEMENTAL FINANCIAL DATA
|
||||||||||||||||
RESTRUCTURING CHARGES, PENSION COSTS AND TAX ADJUSTMENTS
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
(Thousands of Dollars)
|
||||||||||||||||
2013 Operating Profit, Excluding Restructuring and Related Pension Charges
|
||||||||||||||||
Quarter Ended June 30, 2013
|
As Reported
|
Less Restructuring and Related Pension Charges
|
Excluding Restructuring and Related Pension Charges
|
% Net Revenues
|
||||||||||||
Net Revenues
|
$
|
766,342
|
$
|
-
|
$
|
766,342
|
100.0
|
%
|
||||||||
Costs and Expenses:
|
||||||||||||||||
Cost of Sales
|
300,570
|
-
|
300,570
|
39.2
|
%
|
|||||||||||
Royalties
|
50,229
|
-
|
50,229
|
6.6
|
%
|
|||||||||||
Product Development
|
47,904
|
-
|
47,904
|
6.2
|
%
|
|||||||||||
Advertising
|
73,657
|
-
|
73,657
|
9.6
|
%
|
|||||||||||
Amortization of Intangibles
|
12,037
|
-
|
12,037
|
1.6
|
%
|
|||||||||||
Program Production Cost Amortization
|
10,309
|
-
|
10,309
|
1.3
|
%
|
|||||||||||
Selling, Distribution and Administration
|
197,548
|
(2,462
|
)
|
195,086
|
25.5
|
%
|
||||||||||
Operating Profit
|
$
|
74,088
|
$
|
(2,462
|
)
|
$
|
76,550
|
10.0
|
%
|
|||||||
|
||||||||||||||||
Six Months Ended June 30, 2013
|
As Reported
|
Less Restructuring and Related Pension Charges
|
Excluding Restructuring and Related Pension Charges
|
% Net Revenues
|
||||||||||||
Net Revenues
|
$
|
1,430,036
|
$
|
-
|
$
|
1,430,036
|
100.0
|
%
|
||||||||
Costs and Expenses:
|
||||||||||||||||
Cost of Sales
|
568,142
|
(8,493
|
)
|
559,649
|
39.1
|
%
|
||||||||||
Royalties
|
99,621
|
-
|
99,621
|
7.0
|
%
|
|||||||||||
Product Development
|
95,089
|
(3,515
|
)
|
91,574
|
6.4
|
%
|
||||||||||
Advertising
|
140,791
|
-
|
140,791
|
9.9
|
%
|
|||||||||||
Amortization of Intangibles
|
23,453
|
-
|
23,453
|
1.7
|
%
|
|||||||||||
Program Production Cost Amortization
|
16,032
|
-
|
16,032
|
1.1
|
%
|
|||||||||||
Selling, Distribution and Administration
|
402,193
|
(19,380
|
)
|
382,813
|
26.7
|
%
|
||||||||||
Operating Profit
|
$
|
84,715
|
$
|
(31,388
|
)
|
$
|
116,103
|
8.1
|
%
|
|||||||
|
||||||||||||||||
Net Earnings and Earnings per Share Excluding Restructuring Charges, Pension Costs and Tax Adjustments
|
||||||||||||||||
|
Quarter Ended
|
|||||||||||||||
|
June 29, 2014
|
Diluted Per Share Amount
|
June 30, 2013
|
Diluted Per Share Amount
|
||||||||||||
Net Earnings Attributable to Hasbro, Inc., as Reported
|
$
|
33,475
|
$
|
0.26
|
$
|
36,480
|
$
|
0.28
|
||||||||
Restructuring and Related Pension Charges, Net of Tax
|
-
|
-
|
1,790
|
0.01
|
||||||||||||
Unfavorable Tax Adjustment
|
13,846
|
0.10
|
-
|
-
|
||||||||||||
Net Earnings Attributable to Hasbro, Inc., as Adjusted
|
$
|
47,321
|
$
|
0.36
|
$
|
38,270
|
$
|
0.29
|
||||||||
|
||||||||||||||||
|
Six Months Ended
|
|||||||||||||||
|
June 29, 2014
|
Diluted Per Share Amount
|
June 30, 2013
|
Diluted Per Share Amount
|
||||||||||||
Net Earnings Attributable to Hasbro, Inc., as Reported
|
$
|
65,562
|
$
|
0.50
|
$
|
29,809
|
$
|
0.23
|
||||||||
Restructuring and Related Pension Charges, Net of Tax
|
-
|
-
|
20,567
|
0.16
|
||||||||||||
Unfavorable Tax Adjustments, Net
|
366
|
-
|
-
|
-
|
||||||||||||
Net Earnings Attributable to Hasbro, Inc., as Adjusted
|
$
|
65,928
|
$
|
0.50
|
$
|
50,376
|
$
|
0.39
|
||||||||
|
||||||||||||||||
2013 Restructuring and Related Pension Charges - by Segment
|
||||||||||||||||
|
Quarter Ended
|
Six Months Ended
|
||||||||||||||
|
June 29, 2014
|
June 30, 2013
|
June 29, 2014
|
June 30, 2013
|
||||||||||||
U.S. and Canada Segment
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
International Segment
|
-
|
-
|
-
|
-
|
||||||||||||
Entertainment and Licensing Segment
|
-
|
-
|
-
|
1,729
|
||||||||||||
Global Operations Segment
|
-
|
-
|
-
|
-
|
||||||||||||
Corporate and Eliminations
|
-
|
2,462
|
-
|
29,659
|
||||||||||||
Total Restructuring Charges
|
$
|
-
|
$
|
2,462
|
$
|
-
|
$
|
31,388
|
||||||||
|